Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
7.29%
4.29%
4.78%
4.39%
4.14%
4.24%
4.03%
Sector average
-
-19.96%
4.22%
11.29%
6.2%
18.02%
7.92%
ROA
4.57%
3%
3.46%
3.22%
3.06%
3.17%
3.04%
Sector average
-
6.3%
5.41%
4.41%
3.65%
3.21%
2.61%
Gross Margin
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Bumi Armada Berhad? It covers the balance sheet, income statement and Equlion model projections.
41.3%
31.6%
31.6%
31.6%
31.6%
31.6%
31.6%
Sector average
-
30.97%
30.97%
30.97%
30.97%
30.97%
31.44%
Net Margin
27.63%
20.92%
23.76%
22.56%
21.88%
22.92%
22.39%
Sector average
-
34.6%
34.26%
33.87%
33.04%
32.6%
33.84%
Total Assets
MYR 8,755,980.00K
MYR 8,347,765.00K
MYR 8,646,980.75K
MYR 8,935,232.58K
MYR 9,218,994.67K
MYR 9,524,353.92K
MYR 9,825,211.84K
Sector average
-
MYR 11,840,324.81K
MYR 12,314,527.97K
MYR 12,790,920.64K
MYR 13,260,892.11K
MYR 13,773,703.27K
MYR 14,898,843.35K
Net Income
MYR 439,048.00K
MYR 256,187.25K
MYR 294,330.67K
MYR 282,997.20K
MYR 278,125.75K
MYR 296,953.83K
MYR 294,382.73K
Sector average
-
MYR 439,820.55K
MYR 440,351.49K
MYR 441,422.87K
MYR 430,116.60K
MYR 456,132.65K
MYR 481,274.61K
Valuation
-
MYR 1,697,180.86K
MYR 1,762,209.11K
MYR 1,831,020.41K
MYR 1,903,552.59K
MYR 1,979,172.32K
MYR 2,058,766.36K
Sector average
-
MYR 5,325,426.95K
MYR 5,519,727.11K
MYR 5,735,315.15K
MYR 5,968,138.26K
MYR 6,202,663.12K
MYR 6,656,421.88K
Stock Price
-
MYR 0.29
MYR 0.30
MYR 0.31
MYR 0.32
MYR 0.33
MYR 0.35
Sector average
-
MYR 2.13
MYR 2.20
MYR 2.29
MYR 2.39
MYR 2.48
MYR 2.61
Bumi Armada Berhad (5210.KL) Financial Forecast | Equlion
