Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
8.59%
6.65%
5.7%
6.33%
7.39%
7.85%
7.61%
Sector average
-
-4.7%
10.06%
9.79%
16.99%
21.11%
18.56%
ROA
4.09%
3.08%
2.71%
2.98%
3.34%
3.47%
3.41%
Sector average
-
-4.96%
-11.32%
-13.19%
-13.87%
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for BTS Group AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
-14.36%
-35.3%
Gross Margin
42.66%
100%
100%
100%
100%
100%
100%
Sector average
-
6.51%
6.51%
6.51%
6.51%
6.51%
43.29%
Net Margin
4.94%
3.52%
3.15%
2.95%
3.05%
3.1%
3.13%
Total Assets
SEK 3,171,900.00K
SEK 3,216,798.00K
SEK 3,315,344.52K
SEK 3,704,768.41K
SEK 4,130,151.78K
SEK 4,493,656.16K
SEK 4,726,054.63K
Sector average
-
SEK 20,092,558.69K
SEK 22,231,046.38K
SEK 25,423,776.52K
SEK 28,653,407.84K
SEK 31,315,204.43K
SEK 30,027,346.26K
Net Income
SEK 133,649.00K
SEK 98,264.22K
SEK 88,657.87K
SEK 104,545.17K
SEK 130,837.57K
SEK 149,834.11K
SEK 157,080.59K
Sector average
-
SEK 1,005,543.35K
SEK 1,253,752.96K
SEK 1,471,950.86K
SEK 1,710,992.93K
SEK 1,833,046.31K
SEK 1,714,071.25K
Valuation
-
SEK 2,814,482.32K
SEK 2,879,290.17K
SEK 2,942,112.40K
SEK 2,999,477.61K
SEK 3,054,044.38K
SEK 3,110,017.57K
Sector average
-
SEK 26,182,431.48K
SEK 26,737,895.37K
SEK 27,294,343.93K
SEK 27,811,906.52K
SEK 28,326,838.62K
SEK 18,910,524.31K
Stock Price
-
SEK 145.10
SEK 148.44
SEK 151.68
SEK 154.64
SEK 157.45
SEK 160.34
Sector average
-
SEK 97.72
SEK 99.72
SEK 102.25
SEK 104.49
SEK 106.55
SEK 81.00
BTS Group AB (publ) (BTS-B.ST) Financial Forecast | Equlion
