Bravida Holding AB (publ) (BRAV.ST)

Sweden · Industrial & Consumer Products · SEK

Key financials

ROE: 13.74%; 2025 (actual)
ROA: 5.2%; 2025 (actual)
Gross Margin: 15.22%; 2025 (actual)
Net Margin: 4.36%; 2025 (actual)
Total Assets: SEK 23,460.00M; 2025 (actual)
Net Income: SEK 1,231.00M; 2025 (actual)
Valuation: SEK 17,523.07M; 2025 (actual)
Stock Price: SEK 86.22; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	13.74%	12.22%	13.79%	14.2%	14.01%	12.76%
Sector average	103.09%	-4.7%	10.06%	9.79%	16.99%	21.11%
ROA	5.2%	4.94%	5.78%	5.92%	5.88%	5.57%
Sector average	-2.38%	-4.96%	-11.32%	-13.19%	-13.87%	-14.36%

Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for Bravida Holding AB (publ)? It covers the balance sheet, income statement and Equlion model projections.

Total Assets	SEK 23,460.00M	SEK 24,538.52M	SEK 28,256.11M	SEK 32,886.66M	SEK 36,948.47M	SEK 39,786.40M
Sector average	SEK 19,145.09M	SEK 20,092.56M	SEK 22,231.05M	SEK 25,423.78M	SEK 28,653.41M	SEK 31,315.20M

Net Income	SEK 1,231.00M	SEK 1,186.16M	SEK 1,525.18M	SEK 1,808.30M	SEK 2,053.82M	SEK 2,138.73M
Sector average	SEK 962.34M	SEK 1,005.54M	SEK 1,253.75M	SEK 1,471.95M	SEK 1,710.99M	SEK 1,833.05M

Valuation	SEK 17,523.07M	SEK 17,929.44M	SEK 18,304.06M	SEK 18,656.58M	SEK 18,993.77M	SEK 19,341.88M
Sector average	SEK 19,146.44M	SEK 26,182.43M	SEK 26,737.90M	SEK 27,294.34M	SEK 27,811.91M	SEK 28,326.84M

Stock Price	SEK 86.22	SEK 88.22	SEK 90.06	SEK 91.79	SEK 93.45	SEK 95.16
Sector average	SEK 111.99	SEK 97.72	SEK 99.72	SEK 102.25	SEK 104.49	SEK 106.55