Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
4.26%
10.46%
9.57%
10.6%
11.36%
11.37%
10.59%
Sector average
-
11.14%
4.77%
6.23%
5.49%
12.81%
42.42%
ROA
3.35%
8.67%
8.25%
9.21%
9.89%
9.95%
9.34%
Sector average
-
4.3%
2.97%
2.89%
2.8%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for BP Plastics Holding Bhd.? It covers the balance sheet, income statement and Equlion model projections.
2.68%
2.08%
Gross Margin
7.46%
100%
100%
100%
100%
100%
100%
Sector average
-
36.85%
37%
37%
37%
37.18%
38.52%
Net Margin
2.78%
6.04%
6.04%
6.04%
6.04%
6.04%
6.04%
Sector average
-
3.62%
-8.4%
-7.24%
-6.24%
-5.37%
-6%
Total Assets
MYR 340,710.40K
MYR 338,691.00K
MYR 367,607.01K
MYR 408,150.15K
MYR 456,041.90K
MYR 507,798.39K
MYR 559,033.36K
Sector average
-
MYR 2,057,257.41K
MYR 2,205,953.72K
MYR 2,478,112.19K
MYR 2,809,980.58K
MYR 3,128,339.29K
MYR 3,541,707.43K
Net Income
MYR 11,516.90K
MYR 29,447.25K
MYR 29,140.67K
MYR 35,720.91K
MYR 42,744.56K
MYR 47,945.24K
MYR 49,843.71K
Sector average
-
MYR 107,559.60K
MYR 114,026.41K
MYR 133,417.63K
MYR 151,814.75K
MYR 168,396.43K
MYR 176,629.89K
Valuation
-
MYR 165,570.49K
MYR 172,345.65K
MYR 179,326.55K
MYR 186,519.74K
MYR 193,976.46K
MYR 201,777.39K
Sector average
-
MYR 1,597,024.56K
MYR 1,655,176.01K
MYR 1,722,244.29K
MYR 1,796,878.50K
MYR 1,878,253.66K
MYR 1,494,718.80K
Stock Price
-
MYR 0.59
MYR 0.61
MYR 0.64
MYR 0.66
MYR 0.69
MYR 0.72
Sector average
-
MYR 1.47
MYR 1.52
MYR 1.58
MYR 1.65
MYR 1.72
MYR 1.51
BP Plastics Holding Bhd. (5100.KL) Financial Forecast | Equlion
