Botnia Gold AB (publ) (BOTX.ST)

Sweden · Materials · SEK

Key financials

ROE: 26.25%; 2025 (actual)
ROA: 20.32%; 2025 (actual)
Gross Margin: 55.88%; 2025 (actual)
Net Margin: 19.96%; 2025 (actual)
Total Assets: SEK 262,147.00K; 2025 (actual)
Net Income: SEK 48,905.00K; 2025 (actual)
Valuation: SEK 450,895.56K; 2025 (actual)
Stock Price: SEK 11.05; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	26.25%	22.5%	17.09%	13.59%	11.19%	9.54%
Sector average	-4.96%	-12.15%	46.93%	14.12%	-14.05%	3.46%
ROA	20.32%	18.37%	14.42%	11.85%	9.98%	8.65%
Sector average	-6.85%	-8.31%	-8.32%	-9.04%	-9.32%	-9.47%
Gross Margin	55.88%	55.88%	55.88%	55.88%

Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for Botnia Gold AB (publ)? It covers the balance sheet, income statement and Equlion model projections.

Total Assets	SEK 262,147.00K	SEK 319,547.22K	SEK 364,844.27K	SEK 407,032.97K	SEK 446,567.86K	SEK 484,502.60K
Sector average	SEK 21,711,422.84K	SEK 22,681,967.34K	SEK 23,291,736.76K	SEK 23,832,542.06K	SEK 24,345,896.31K	SEK 24,896,530.34K

Net Income	SEK 48,905.00K	SEK 53,437.35K	SEK 49,360.24K	SEK 45,723.09K	SEK 42,604.13K	SEK 40,250.50K
Sector average	SEK 840,172.62K	SEK 824,529.48K	SEK 848,333.93K	SEK 769,520.31K	SEK 734,016.51K	SEK 705,945.74K

Valuation	SEK 450,895.56K	SEK 454,511.05K	SEK 459,524.52K	SEK 465,863.89K	SEK 473,441.44K	SEK 482,118.46K
Sector average	SEK 15,921,115.66K	SEK 16,297,432.97K	SEK 16,450,119.03K	SEK 16,686,712.71K	SEK 16,954,142.91K	SEK 17,258,374.29K

Stock Price	SEK 11.05	SEK 11.14	SEK 11.26	SEK 11.42	SEK 11.60	SEK 11.82
Sector average	SEK 87.17	SEK 62.48	SEK 62.01	SEK 62.85	SEK 63.67	SEK 64.68