Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
13.29%
11.74%
10.75%
9.18%
8.18%
7.39%
Sector average
-4.96%
-12.15%
46.93%
14.12%
-14.05%
3.46%
ROA
7.25%
6.36%
6.08%
5.47%
5.09%
4.77%
Sector average
-6.85%
-8.31%
-8.32%
-9.04%
-9.32%
-9.47%
Gross Margin
16.88%
16.88%
16.88%
16.88%
Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Boliden AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
16.88%
16.88%
Sector average
32.55%
30.95%
30.95%
30.95%
30.95%
30.95%
Net Margin
10.06%
9.36%
9.99%
9.77%
9.87%
9.92%
Total Assets
SEK 143,396.00M
SEK 156,815.21M
SEK 164,705.10M
SEK 172,325.93M
SEK 179,670.48M
SEK 187,193.18M
Sector average
SEK 21,711.42M
SEK 22,681.97M
SEK 23,291.74M
SEK 23,832.54M
SEK 24,345.90M
SEK 24,896.53M
Net Income
SEK 9,404.00M
SEK 9,540.00M
SEK 9,777.17M
SEK 9,218.03M
SEK 8,964.50M
SEK 8,747.73M
Sector average
SEK 840.17M
SEK 824.53M
SEK 848.33M
SEK 769.52M
SEK 734.02M
SEK 705.95M
Valuation
SEK 143,066.64M
SEK 144,863.10M
SEK 146,760.70M
SEK 149,011.34M
SEK 151,527.44M
SEK 154,304.57M
Sector average
SEK 15,921.12M
SEK 16,297.43M
SEK 16,450.12M
SEK 16,686.71M
SEK 16,954.14M
SEK 17,258.37M
Stock Price
SEK 503.82
SEK 510.15
SEK 516.83
SEK 524.76
SEK 533.62
SEK 543.40
Sector average
SEK 87.17
SEK 62.48
SEK 62.01
SEK 62.85
SEK 63.67
SEK 64.68
Boliden AB (publ) (BOL.ST) Financial Forecast | Equlion