Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
-19.57%
-19.82%
-34.74%
-71.13%
-337.35%
145.55%
60.3%
Sector average
-
-4.7%
10.06%
9.79%
16.99%
21.11%
18.56%
ROA
-8.47%
-7.32%
-10.25%
-11.95%
-11.54%
-10.9%
-10.38%
Sector average
-
-4.96%
-11.32%
-13.19%
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Boho Group AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
-13.87%
-14.36%
-35.3%
Gross Margin
1.98%
5.19%
5.19%
5.19%
5.19%
5.19%
5.19%
Sector average
-
6.51%
6.51%
6.51%
6.51%
6.51%
43.29%
Net Margin
-29.37%
-24.93%
-34.54%
-36.94%
-34.92%
-33.86%
-33.38%
Total Assets
SEK 361,236.00K
SEK 365,629.00K
SEK 359,583.33K
SEK 416,568.60K
SEK 497,321.94K
SEK 555,874.06K
SEK 577,088.36K
Sector average
-
SEK 20,092,558.69K
SEK 22,231,046.38K
SEK 25,423,776.52K
SEK 28,653,407.84K
SEK 31,315,204.43K
SEK 30,027,346.26K
Net Income
-SEK 32,878.00K
-SEK 26,610.18K
-SEK 37,154.56K
-SEK 46,362.93K
-SEK 52,731.10K
-SEK 57,395.43K
-SEK 58,814.68K
Sector average
-
SEK 1,005,543.35K
SEK 1,253,752.96K
SEK 1,471,950.86K
SEK 1,710,992.93K
SEK 1,833,046.31K
SEK 1,714,071.25K
Valuation
-
SEK 452,344.52K
SEK 631,587.73K
SEK 788,120.09K
SEK 896,372.21K
SEK 975,660.80K
SEK 999,786.52K
Sector average
-
SEK 26,182,431.48K
SEK 26,737,895.37K
SEK 27,294,343.93K
SEK 27,811,906.52K
SEK 28,326,838.62K
SEK 18,910,524.31K
Stock Price
-
SEK 7.84
SEK 10.95
SEK 13.66
SEK 15.54
SEK 16.91
SEK 17.33
Sector average
-
SEK 97.72
SEK 99.72
SEK 102.25
SEK 104.49
SEK 106.55
SEK 81.00
Boho Group AB (publ) (BOHO.ST) Financial Forecast | Equlion
