Reported figures and Equlion model projections for the next 5 years.
Metric
2026 (actual)
2027
2028
2029
2030
2031
Trend
ROE
-107.86%
-200.76%
199.29%
72.89%
46.22%
33.37%
ROA
-80.9%
-115.76%
-218.58%
-237.78%
-250%
-253.86%
Gross Margin
99.68%
99.68%
99.68%
99.68%
99.68%
99.68%
Sector average
17.71%
17.71%
17.71%
17.71%
17.71%
62.35%
Net Margin
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Biovica International AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
-522.12%
-518.85%
-518.9%
-519.61%
-519.88%
-520.01%
Total Assets
SEK 107,749.00K
SEK 41,698.52K
SEK 43,220.70K
SEK 46,466.53K
SEK 49,520.25K
SEK 51,303.89K
Sector average
SEK 2,900,240.60K
SEK 3,045,009.79K
SEK 3,280,286.42K
SEK 3,536,407.14K
SEK 3,762,908.71K
SEK 1,806,991.80K
Net Income
-SEK 69,860.00K
-SEK 86,497.30K
-SEK 92,809.21K
-SEK 106,627.19K
-SEK 119,981.21K
-SEK 127,978.55K
Sector average
-SEK 22,027.28K
-SEK 904.69K
-SEK 7,253.84K
-SEK 3,858.45K
-SEK 1,547.00K
-SEK 13,704.11K
Valuation
SEK 102,168.92K
SEK 126,500.66K
SEK 135,731.71K
SEK 155,940.24K
SEK 175,470.24K
SEK 187,166.19K
Sector average
SEK 5,151,301.60K
SEK 5,189,236.02K
SEK 5,317,343.69K
SEK 5,514,329.75K
SEK 5,636,782.17K
SEK 3,179,755.44K
Stock Price
SEK 0.35
SEK 0.43
SEK 0.46
SEK 0.53
SEK 0.60
SEK 0.64
Sector average
SEK 48.04
SEK 48.69
SEK 50.45
SEK 52.13
SEK 53.41
SEK 36.70
Biovica International AB (publ) (BIOVIC-B.ST) Financial Forecast | Equlion
