Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
21.91%
23.69%
21.44%
20.72%
19.34%
17.17%
ROA
18.32%
19.83%
18.32%
17.84%
16.75%
15.03%
Gross Margin
73.37%
73.37%
73.37%
73.37%
73.37%
73.37%
Sector average
16.85%
17.71%
17.71%
17.71%
17.71%
17.71%
Net Margin
21.63%
21.91%
21.79%
21.67%
21.59%
21.56%
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for BioGaia AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
Total Assets
SEK 1,597,807.00K
SEK 1,964,541.23K
SEK 2,406,442.62K
SEK 2,952,328.55K
SEK 3,556,310.40K
SEK 4,167,683.89K
Sector average
SEK 2,857,190.78K
SEK 2,900,240.60K
SEK 3,045,009.79K
SEK 3,280,286.42K
SEK 3,536,407.14K
SEK 3,762,908.71K
Net Income
SEK 332,764.00K
SEK 353,133.72K
SEK 400,329.42K
SEK 477,945.56K
SEK 545,153.57K
SEK 580,467.41K
Sector average
-SEK 2,851.32K
-SEK 22,027.28K
-SEK 904.69K
-SEK 7,253.84K
-SEK 3,858.45K
-SEK 1,547.00K
Valuation
SEK 10,414,386.68K
SEK 10,645,158.90K
SEK 10,872,576.07K
SEK 11,086,583.89K
SEK 11,291,280.90K
SEK 11,498,222.56K
Sector average
SEK 3,960,502.41K
SEK 5,151,301.60K
SEK 5,189,236.02K
SEK 5,317,343.69K
SEK 5,514,329.75K
SEK 5,636,782.17K
Stock Price
SEK 102.95
SEK 105.23
SEK 107.48
SEK 109.59
SEK 111.62
SEK 113.66
Sector average
SEK 57.22
SEK 48.04
SEK 48.69
SEK 50.45
SEK 52.13
SEK 53.41
BioGaia AB (publ) (BIOG-B.ST) Financial Forecast | Equlion
