Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
-74.9%
-71.97%
-231.62%
178.63%
70.86%
44.83%
31.99%
Sector average
-
-4.7%
10.06%
9.79%
16.99%
21.11%
18.56%
ROA
-65.91%
-60.92%
-117.97%
-195.06%
-213.36%
-223.02%
-224.83%
Sector average
-
-4.96%
-11.32%
-13.19%
-13.87%
-14.36%
-35.3%
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Bioextrax AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
-66.18%
-52.09%
-52.09%
-52.09%
-52.09%
-52.09%
-52.09%
Sector average
-
6.51%
6.51%
6.51%
6.51%
6.51%
43.29%
Total Assets
SEK 24,728.00K
SEK 14,486.00K
SEK 7,312.33K
SEK 7,733.82K
SEK 8,263.88K
SEK 8,640.40K
SEK 8,793.66K
Sector average
-
SEK 20,092,558.69K
SEK 22,231,046.38K
SEK 25,423,776.52K
SEK 28,653,407.84K
SEK 31,315,204.43K
SEK 30,027,346.26K
Net Income
-SEK 17,705.00K
-SEK 11,944.82K
-SEK 12,857.64K
-SEK 14,674.79K
-SEK 17,066.19K
-SEK 18,850.05K
-SEK 19,598.93K
Sector average
-
SEK 1,005,543.35K
SEK 1,253,752.96K
SEK 1,471,950.86K
SEK 1,710,992.93K
SEK 1,833,046.31K
SEK 1,714,071.25K
Valuation
-
SEK 133,463.60K
SEK 143,662.83K
SEK 163,966.54K
SEK 190,686.49K
SEK 210,618.10K
SEK 218,985.57K
Sector average
-
SEK 26,182,431.48K
SEK 26,737,895.37K
SEK 27,294,343.93K
SEK 27,811,906.52K
SEK 28,326,838.62K
SEK 18,910,524.31K
Stock Price
-
SEK 2.80
SEK 3.01
SEK 3.44
SEK 4.00
SEK 4.42
SEK 4.59
Sector average
-
SEK 97.72
SEK 99.72
SEK 102.25
SEK 104.49
SEK 106.55
SEK 81.00
Bioextrax AB (publ) (BIOEX.ST) Financial Forecast | Equlion
