Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
71.44%
7.07%
5.9%
6.29%
6.62%
6.72%
6.66%
ROA
55.46%
5.22%
4.35%
4.72%
4.88%
4.92%
4.86%
Gross Margin
97.04%
93.4%
93.4%
93.4%
93.4%
93.4%
93.4%
Sector average
-
17.71%
17.71%
17.71%
17.71%
17.71%
62.35%
Net Margin
51.14%
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for BioArctic AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
15.9%
16.63%
16.05%
15.74%
15.55%
15.43%
Total Assets
SEK 2,575,228.00K
SEK 2,819,038.00K
SEK 2,822,378.11K
SEK 3,064,582.33K
SEK 3,320,351.91K
SEK 3,569,415.99K
SEK 3,806,791.86K
Sector average
-
SEK 2,900,240.60K
SEK 3,045,009.79K
SEK 3,280,286.42K
SEK 3,536,407.14K
SEK 3,762,908.71K
SEK 1,806,991.80K
Net Income
SEK 1,022,324.00K
SEK 140,811.40K
SEK 122,565.29K
SEK 138,907.26K
SEK 155,830.98K
SEK 169,331.40K
SEK 179,224.88K
Sector average
-
-SEK 22,027.28K
-SEK 904.69K
-SEK 7,253.84K
-SEK 3,858.45K
-SEK 1,547.00K
-SEK 13,704.11K
Valuation
-
SEK 27,419,312.21K
SEK 27,984,628.53K
SEK 28,535,944.12K
SEK 29,072,800.79K
SEK 29,606,561.75K
SEK 30,149,177.86K
Sector average
-
SEK 5,151,301.60K
SEK 5,189,236.02K
SEK 5,317,343.69K
SEK 5,514,329.75K
SEK 5,636,782.17K
SEK 3,179,755.44K
Stock Price
-
SEK 308.97
SEK 315.34
SEK 321.55
SEK 327.60
SEK 333.62
SEK 339.73
Sector average
-
SEK 48.04
SEK 48.69
SEK 50.45
SEK 52.13
SEK 53.41
SEK 36.70
BioArctic AB (publ) (BIOA-B.ST) Financial Forecast | Equlion
