BinDawood Holding Company (4161.SR)

Saudi Arabia · Industrial & Consumer Products · SAR

Key financials

ROE: 18.43%; 2025 (actual)
ROA: 4.73%; 2025 (actual)
Gross Margin: 34.12%; 2025 (actual)
Net Margin: 4.25%; 2025 (actual)
Total Assets: SAR 6,141.05M; 2025 (actual)
Net Income: SAR 269.93M; 2025 (actual)
Valuation: SAR 5,353.60M; 2026 (forecast)
Stock Price: SAR 4.57; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	18.43%	18.34%	18.72%	18.39%	19.4%	18.45%	16.51%
Sector average	-	-11.95%	15.22%	13.8%	12.51%	11.46%	28.66%
ROA	4.73%	4.48%	4.8%	5.23%	5.99%	6.2%	6.07%
Sector average	-	3.75%	3.72%	3.27%	2.75%

Amounts in SAR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for BinDawood Holding Company? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	4.25%	4.1%	4.54%	4.46%	4.72%	4.83%	4.95%
Sector average	-	11.68%	6.67%	1.87%	-0.24%	-1.86%	-13.44%

Total Assets	SAR 6,141.05M	SAR 6,719.50M	SAR 7,127.67M	SAR 7,896.46M	SAR 8,849.44M	SAR 9,753.42M	SAR 10,485.86M
Sector average	-	SAR 2,995.83M	SAR 3,243.67M	SAR 3,709.28M	SAR 4,233.87M	SAR 4,702.29M	SAR 5,898.81M

Net Income	SAR 269.93M	SAR 287.97M	SAR 332.49M	SAR 393.17M	SAR 501.63M	SAR 576.63M	SAR 614.09M
Sector average	-	SAR 151.88M	SAR 175.76M	SAR 200.74M	SAR 231.05M	SAR 246.54M	SAR 264.63M

Valuation	-	SAR 5,353.60M	SAR 5,480.30M	SAR 5,601.84M	SAR 5,686.31M	SAR 5,764.05M	SAR 5,869.05M
Sector average	-	SAR 2,721.04M	SAR 2,765.32M	SAR 2,769.15M	SAR 2,831.43M	SAR 2,973.61M	SAR 3,299.54M

Stock Price	-	SAR 4.57	SAR 4.68	SAR 4.78	SAR 4.86	SAR 4.92	SAR 5.01
Sector average	-	SAR 34.54	SAR 35.26	SAR 36.32	SAR 37.58	SAR 39.29	SAR 42.24

Gross Margin	34.12%	34%	34%	34%	34%	34%	34%
Sector average	-	22.74%	22.74%	22.74%	22.74%	22.8%	13.95%