Binastra Corporation Berhad (7195.KL)

Malaysia · Construction and Real Estate · MYR

Key financials

ROE: 42.07%; 2026 (actual)
ROA: 13.12%; 2026 (actual)
Gross Margin: 12.72%; 2026 (actual)
Net Margin: 8.89%; 2026 (actual)
Total Assets: MYR 1,303,952.00K; 2026 (actual)
Net Income: MYR 133,488.00K; 2026 (actual)
Valuation: MYR 2,221,533.04K; 2027 (forecast)
Stock Price: MYR 2.03; 2027 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2026 (actual)	2027 (forecast)	2028	2029	2030	2031	2032
ROE	42.07%	58.62%	48.25%	35.37%	27.8%	22.71%	18.87%
Sector average	-	-7.44%	6.92%	5.4%	4.2%	3.65%	18.87%
ROA	13.12%	14.77%	13.38%	12.02%	10.93%	10%	9.13%
Sector average	-	2.43%	2.29%	2.12%	2.5%

Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2027. Projections are model estimates, not investment advice.

Want the full financial forecast report for Binastra Corporation Berhad? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	12.72%	12.22%	12.22%	12.22%	12.22%	12.22%	12.22%
Sector average	-	42.03%	42.03%	42.03%	42.82%	42.61%	12.22%

Total Assets	MYR 1,303,952.00K	MYR 1,700,128.00K	MYR 2,150,109.80K	MYR 2,585,428.11K	MYR 3,008,442.31K	MYR 3,410,607.30K	MYR 3,778,066.10K
Sector average	-	MYR 3,697,086.46K	MYR 3,942,035.43K	MYR 4,176,705.88K	MYR 4,423,521.08K	MYR 4,690,611.83K	MYR 3,778,066.10K

Net Income	MYR 133,488.00K	MYR 221,908.25K	MYR 257,500.88K	MYR 284,608.71K	MYR 305,823.39K	MYR 321,010.28K	MYR 327,988.89K
Sector average	-	MYR 149,840.77K	MYR 159,253.22K	MYR 164,947.18K	MYR 179,118.87K	MYR 184,126.05K	MYR 327,988.89K

Valuation	-	MYR 2,221,533.04K	MYR 2,309,607.28K	MYR 2,401,074.40K	MYR 2,496,369.89K	MYR 2,595,943.76K	MYR 2,700,341.78K
Sector average	-	MYR 1,523,711.89K	MYR 1,583,461.14K	MYR 1,646,949.24K	MYR 1,728,113.58K	MYR 1,667,912.65K	MYR 2,700,341.78K

Stock Price	-	MYR 2.03	MYR 2.11	MYR 2.19	MYR 2.28	MYR 2.37	MYR 2.47
Sector average	-	MYR 0.90	MYR 0.93	MYR 0.97	MYR 1.02	MYR 1.03	MYR 2.47