Billerud AB (publ) (BILL.ST)

Sweden · Materials · SEK

Key financials

ROE: 2.51%; 2025 (actual)
ROA: 1.46%; 2025 (actual)
Gross Margin: 47.8%; 2025 (actual)
Net Margin: 1.76%; 2025 (actual)
Total Assets: SEK 47,389.00M; 2025 (actual)
Net Income: SEK 711.00M; 2025 (actual)
Valuation: SEK 22,628.12M; 2025 (actual)
Stock Price: SEK 90.98; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	2.51%	2.23%	2.5%	1.83%	1.64%	1.49%
Sector average	-4.96%	-12.15%	46.93%	14.12%	-14.05%	3.46%
ROA	1.46%	1.31%	1.5%	1.12%	1.03%	0.95%
Sector average	-6.85%	-8.31%	-8.32%	-9.04%	-9.32%	-9.47%
Gross Margin	47.8%	47.8%	47.8%	47.8%

Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for Billerud AB (publ)? It covers the balance sheet, income statement and Equlion model projections.

Total Assets	SEK 47,389.00M	SEK 47,934.45M	SEK 47,868.98M	SEK 47,687.61M	SEK 47,538.87M	SEK 47,475.30M
Sector average	SEK 21,711.42M	SEK 22,681.97M	SEK 23,291.74M	SEK 23,832.54M	SEK 24,345.90M	SEK 24,896.53M

Net Income	SEK 711.00M	SEK 625.84M	SEK 717.03M	SEK 536.69M	SEK 490.57M	SEK 452.38M
Sector average	SEK 840.17M	SEK 824.53M	SEK 848.33M	SEK 769.52M	SEK 734.02M	SEK 705.95M

Valuation	SEK 22,628.12M	SEK 22,784.53M	SEK 22,883.55M	SEK 23,177.68M	SEK 23,543.63M	SEK 23,975.13M
Sector average	SEK 15,921.12M	SEK 16,297.43M	SEK 16,450.12M	SEK 16,686.71M	SEK 16,954.14M	SEK 17,258.37M

Stock Price	SEK 90.98	SEK 91.61	SEK 92.01	SEK 93.19	SEK 94.66	SEK 96.40
Sector average	SEK 87.17	SEK 62.48	SEK 62.01	SEK 62.85	SEK 63.67	SEK 64.68