Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
-46.01%
-88.75%
-
117.67%
58.51%
38.83%
ROA
-23.72%
-34.05%
-50.91%
-69.99%
-74.94%
-77.37%
Gross Margin
52.12%
52.12%
52.12%
52.12%
52.12%
52.12%
Sector average
16.85%
17.71%
17.71%
17.71%
17.71%
17.71%
Net Margin
-72.73%
-72.28%
-70%
-71.36%
-71.08%
-70.95%
Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for BICO Group AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
Total Assets
SEK 3,696.60M
SEK 2,617.28M
SEK 1,846.79M
SEK 1,931.26M
SEK 2,008.24M
SEK 2,053.07M
Sector average
SEK 2,857.19M
SEK 2,900.24M
SEK 3,045.01M
SEK 3,280.29M
SEK 3,536.41M
SEK 3,762.91M
Net Income
-SEK 1,088.90M
-SEK 1,074.94M
-SEK 1,136.25M
-SEK 1,322.19M
-SEK 1,476.11M
-SEK 1,571.14M
Sector average
-SEK 2.85M
-SEK 22.03M
-SEK 0.90M
-SEK 7.25M
-SEK 3.86M
-SEK 1.55M
Valuation
SEK 1,486.31M
SEK 1,467.25M
SEK 1,550.95M
SEK 1,804.74M
SEK 2,014.84M
SEK 2,144.56M
Sector average
SEK 3,960.50M
SEK 5,151.30M
SEK 5,189.24M
SEK 5,317.34M
SEK 5,514.33M
SEK 5,636.78M
Stock Price
SEK 21.06
SEK 20.79
SEK 21.98
SEK 25.57
SEK 28.55
SEK 30.39
Sector average
SEK 57.22
SEK 48.04
SEK 48.69
SEK 50.45
SEK 52.13
SEK 53.41
BICO Group AB (publ) (BICO.ST) Financial Forecast | Equlion
