Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
19.99%
17.7%
18.76%
18.78%
17.68%
15.59%
Sector average
103.09%
-4.7%
10.06%
9.79%
16.99%
21.11%
ROA
13.16%
12.41%
13.6%
13.86%
13.32%
12.07%
Sector average
-2.38%
-4.96%
-11.32%
-13.19%
-13.87%
-14.36%
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Betsson AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
63.12%
63.12%
63.12%
63.12%
63.12%
63.12%
Sector average
6.13%
6.51%
6.51%
6.51%
6.51%
6.51%
Net Margin
14.82%
14.6%
15%
14.9%
14.96%
14.98%
Total Assets
SEK 1,328,000.00K
SEK 1,505,263.07K
SEK 1,785,292.94K
SEK 2,118,869.94K
SEK 2,469,039.54K
SEK 2,802,953.15K
Sector average
SEK 19,145,091.43K
SEK 20,092,558.69K
SEK 22,231,046.38K
SEK 25,423,776.52K
SEK 28,653,407.84K
SEK 31,315,204.43K
Net Income
SEK 177,400.00K
SEK 175,801.60K
SEK 223,807.15K
SEK 270,486.40K
SEK 305,650.57K
SEK 318,106.90K
Sector average
SEK 962,343.80K
SEK 1,005,543.35K
SEK 1,253,752.96K
SEK 1,471,950.86K
SEK 1,710,992.93K
SEK 1,833,046.31K
Valuation
SEK 19,912,594.21K
SEK 20,375,183.62K
SEK 20,804,617.27K
SEK 21,203,410.05K
SEK 21,586,416.06K
SEK 21,982,042.45K
Sector average
SEK 19,146,439.70K
SEK 26,182,431.48K
SEK 26,737,895.37K
SEK 27,294,343.93K
SEK 27,811,906.52K
SEK 28,326,838.62K
Stock Price
SEK 147.17
SEK 150.59
SEK 153.76
SEK 156.71
SEK 159.54
SEK 162.46
Sector average
SEK 111.99
SEK 97.72
SEK 99.72
SEK 102.25
SEK 104.49
SEK 106.55
Betsson AB (publ) (BETS-B.ST) Financial Forecast | Equlion
