Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
-3.65%
-6.95%
-5.52%
-8.26%
-9.23%
-10.31%
ROA
-1.83%
-2.86%
-1.97%
-2.53%
-2.43%
-2.39%
Sector average
1.59%
2.59%
3.14%
2.19%
2.01%
1.89%
Gross Margin
12.49%
12.49%
12.49%
12.49%
12.49%
12.49%
Sector average
67.91%
67.49%
67.49%
67.49%
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Besqab AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
67.49%
67.49%
Net Margin
-13.45%
-20.94%
-14.39%
-18.47%
-18.1%
-17.95%
Sector average
3.48%
-8.51%
12.2%
-3.63%
-5.09%
-6.16%
Total Assets
SEK 6,690,500.00K
SEK 7,276,272.33K
SEK 7,900,231.96K
SEK 8,584,720.32K
SEK 8,958,835.34K
SEK 9,156,394.56K
Sector average
SEK 33,698,689.49K
SEK 35,458,041.55K
SEK 37,924,175.91K
SEK 41,383,193.13K
SEK 43,452,681.77K
SEK 44,535,668.33K
Net Income
-SEK 112,500.00K
-SEK 199,692.09K
-SEK 149,160.55K
-SEK 208,374.10K
-SEK 213,195.42K
-SEK 216,186.37K
Sector average
SEK 564,103.50K
SEK 550,315.34K
SEK 939,015.85K
SEK 745,348.55K
SEK 790,297.33K
SEK 808,913.06K
Valuation
SEK 3,069,086.60K
SEK 5,447,754.01K
SEK 4,069,214.74K
SEK 5,684,605.75K
SEK 5,816,135.24K
SEK 5,897,730.66K
Sector average
SEK 11,485,577.97K
SEK 15,382,305.72K
SEK 15,434,328.52K
SEK 15,836,803.05K
SEK 16,087,176.93K
SEK 16,367,291.12K
Stock Price
SEK 27.00
SEK 47.93
SEK 35.80
SEK 50.01
SEK 51.17
SEK 51.88
Sector average
SEK 98.41
SEK 78.82
SEK 78.62
SEK 81.58
SEK 82.98
SEK 84.43
Besqab AB (publ) (BESQAB.ST) Financial Forecast | Equlion
