Reported figures and Equlion model projections for the next 5 years.
Metric
2026 (actual)
2027
2028
2029
2030
2031
Trend
ROE
-5.76%
-2.48%
-0.82%
-0.15%
1.57%
2.35%
Sector average
11.14%
4.77%
6.23%
5.49%
12.81%
42.42%
ROA
-1.53%
-0.63%
-0.2%
-0.03%
0.33%
0.47%
Sector average
4.3%
2.97%
2.89%
2.8%
2.68%
2.08%
Amounts in MYR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Berjaya Corporation Berhad? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
100%
100%
100%
100%
100%
100%
Sector average
36.85%
37%
37%
37%
37.18%
38.52%
Net Margin
-3.79%
-1.58%
-0.45%
-0.07%
0.66%
0.97%
Sector average
3.62%
-8.4%
-7.24%
-6.24%
-5.37%
-6%
Total Assets
MYR 22,006.38M
MYR 21,761.73M
MYR 22,857.02M
MYR 25,455.22M
MYR 27,658.74M
MYR 28,461.12M
Sector average
MYR 2,057.26M
MYR 2,205.95M
MYR 2,478.11M
MYR 2,809.98M
MYR 3,128.34M
MYR 3,541.71M
Net Income
-MYR 340.36M
-MYR 138.86M
-MYR 45.09M
-MYR 8.17M
MYR 86.59M
MYR 132.36M
Sector average
MYR 107.56M
MYR 114.03M
MYR 133.42M
MYR 151.81M
MYR 168.40M
MYR 176.63M
Valuation
MYR 1,516.23M
MYR 1,594.55M
MYR 1,669.56M
MYR 1,745.32M
MYR 1,818.00M
MYR 1,891.11M
Sector average
MYR 1,597.02M
MYR 1,655.18M
MYR 1,722.24M
MYR 1,796.88M
MYR 1,878.25M
MYR 1,494.72M
Stock Price
MYR 0.26
MYR 0.27
MYR 0.28
MYR 0.29
MYR 0.31
MYR 0.32
Sector average
MYR 1.47
MYR 1.52
MYR 1.58
MYR 1.65
MYR 1.72
MYR 1.51
Berjaya Corporation Berhad (3395.KL) Financial Forecast | Equlion