Reported figures and Equlion model projections for the next 5 years.
Metric
2026 (actual)
2027
2028
2029
2030
2031
Trend
ROE
12.01%
10.59%
13.31%
13.58%
13.78%
12.68%
Sector average
-4.7%
10.06%
9.79%
16.99%
21.11%
18.56%
ROA
3.59%
3.22%
4.23%
4.41%
4.62%
4.49%
Sector average
-4.96%
-11.32%
-13.19%
-13.87%
-14.36%
-35.3%
Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Bergman & Beving AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
49.3%
49.3%
49.3%
49.3%
49.3%
49.3%
Sector average
6.51%
6.51%
6.51%
6.51%
6.51%
43.29%
Net Margin
4.61%
4.29%
5.04%
4.84%
4.99%
5.04%
Total Assets
SEK 6,621.00M
SEK 6,880.14M
SEK 7,671.57M
SEK 8,639.85M
SEK 9,492.58M
SEK 10,084.73M
Sector average
SEK 20,092.56M
SEK 22,231.05M
SEK 25,423.78M
SEK 28,653.41M
SEK 31,315.20M
SEK 30,027.35M
Net Income
SEK 229.00M
SEK 217.22M
SEK 308.11M
SEK 359.65M
SEK 418.47M
SEK 439.46M
Sector average
SEK 1,005.54M
SEK 1,253.75M
SEK 1,471.95M
SEK 1,710.99M
SEK 1,833.05M
SEK 1,714.07M
Valuation
SEK 7,103.11M
SEK 7,276.46M
SEK 7,430.28M
SEK 7,577.19M
SEK 7,715.26M
SEK 7,856.67M
Sector average
SEK 26,182.43M
SEK 26,737.90M
SEK 27,294.34M
SEK 27,811.91M
SEK 28,326.84M
SEK 18,910.52M
Stock Price
SEK 265.92
SEK 272.41
SEK 278.17
SEK 283.67
SEK 288.84
SEK 294.13
Sector average
SEK 97.72
SEK 99.72
SEK 102.25
SEK 104.49
SEK 106.55
SEK 81.00
Bergman & Beving AB (publ) (BERG-B.ST) Financial Forecast | Equlion
