Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
4.66%
4.59%
4.08%
5.07%
5.8%
6.15%
6.05%
Sector average
-
16.79%
13.29%
12.34%
10.49%
-0.78%
4.08%
ROA
3.17%
2.85%
2.55%
3.18%
3.62%
3.85%
3.83%
Sector average
-
5.08%
5.34%
5.48%
5.24%
Amounts in CHF (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as â-â. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Bergbahnen Engelberg-TrĂŒbsee-Titlis AG? It covers the balance sheet, income statement and Equlion model projections.
4.72%
3.7%
Gross Margin
47.46%
47.46%
47.46%
47.46%
47.46%
47.46%
47.46%
Sector average
-
46.66%
46.66%
46.66%
46.66%
46.66%
44.18%
Net Margin
10.51%
10.51%
9.58%
10.06%
10.29%
10.46%
10.51%
Sector average
-
6.07%
6.13%
6.18%
6.19%
6.21%
5.54%
Total Assets
CHFÂ 270,136.00K
CHFÂ 270,136.00K
CHFÂ 276,989.94K
CHFÂ 293,616.49K
CHFÂ 311,598.35K
CHFÂ 328,909.49K
CHFÂ 343,825.71K
Sector average
-
CHFÂ 7,768,939.56K
CHFÂ 8,725,649.00K
CHFÂ 10,122,270.73K
CHFÂ 11,543,788.96K
CHFÂ 12,787,417.13K
CHFÂ 33,292,026.96K
Net Income
CHFÂ 7,688.00K
CHFÂ 7,688.00K
CHFÂ 6,979.60K
CHFÂ 9,076.38K
CHFÂ 10,949.52K
CHFÂ 12,335.72K
CHFÂ 12,890.65K
Sector average
-
CHFÂ 546,581.63K
CHFÂ 622,883.95K
CHFÂ 786,438.29K
CHFÂ 922,544.83K
CHFÂ 998,309.92K
CHFÂ 2,915,681.83K
Valuation
-
CHFÂ 166,320.00K
CHFÂ 169,687.32K
CHFÂ 172,897.78K
CHFÂ 175,983.33K
CHFÂ 179,010.10K
CHFÂ 182,088.79K
Sector average
-
CHFÂ 50,018,160.84K
CHFÂ 51,017,602.71K
CHFÂ 51,973,858.00K
CHFÂ 52,895,087.84K
CHFÂ 53,800,931.21K
CHFÂ 285,666,199.11K
Stock Price
-
CHFÂ 49.50
CHFÂ 50.50
CHFÂ 51.46
CHFÂ 52.38
CHFÂ 53.28
CHFÂ 54.19
Sector average
-
CHFÂ 1,928.68
CHFÂ 1,965.36
CHFÂ 2,000.72
CHFÂ 2,035.43
CHFÂ 2,070.39
CHFÂ 227.54
Bergbahnen Engelberg-TrĂŒbsee-Titlis AG (TIBN.SW) Financial Forecast | Equlion