Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
4.33%
4.28%
5.13%
5.86%
6.15%
6.06%
Sector average
21.31%
16.79%
13.29%
12.34%
10.49%
-0.78%
ROA
2.18%
2.19%
2.64%
2.98%
3.11%
3.11%
Sector average
5.29%
5.08%
5.34%
5.48%
5.24%
4.72%
Amounts in CHF (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as â-â. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Bell Food Group AG? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
38.76%
38.76%
38.76%
38.76%
38.76%
38.76%
Sector average
46.69%
46.66%
46.66%
46.66%
46.66%
46.66%
Net Margin
1.42%
1.44%
1.5%
1.53%
1.53%
1.55%
Sector average
5.97%
6.07%
6.13%
6.18%
6.19%
6.21%
Total Assets
CHFÂ 3,188,600.00K
CHFÂ 3,260,506.50K
CHFÂ 3,470,845.30K
CHFÂ 3,717,906.07K
CHFÂ 3,946,701.02K
CHFÂ 4,080,418.16K
Sector average
CHFÂ 7,257,053.11K
CHFÂ 7,768,939.56K
CHFÂ 8,725,649.00K
CHFÂ 10,122,270.73K
CHFÂ 11,543,788.96K
CHFÂ 12,787,417.13K
Net Income
CHFÂ 69,600.00K
CHFÂ 70,635.01K
CHFÂ 88,690.76K
CHFÂ 107,117.91K
CHFÂ 119,282.96K
CHFÂ 125,003.60K
Sector average
CHFÂ 549,098.32K
CHFÂ 546,581.63K
CHFÂ 622,883.95K
CHFÂ 786,438.29K
CHFÂ 922,544.83K
CHFÂ 998,309.92K
Valuation
CHFÂ 1,351,429.31K
CHFÂ 1,378,461.40K
CHFÂ 1,404,465.92K
CHFÂ 1,429,427.48K
CHFÂ 1,454,049.84K
CHFÂ 1,479,057.18K
Sector average
CHFÂ 8,889,629.01K
CHFÂ 50,018,160.84K
CHFÂ 51,017,602.71K
CHFÂ 51,973,858.00K
CHFÂ 52,895,087.84K
CHFÂ 53,800,931.21K
Stock Price
CHFÂ 215.65
CHFÂ 219.96
CHFÂ 224.11
CHFÂ 228.09
CHFÂ 232.02
CHFÂ 236.01
Sector average
CHFÂ 2,187.34
CHFÂ 1,928.68
CHFÂ 1,965.36
CHFÂ 2,000.72
CHFÂ 2,035.43
CHFÂ 2,070.39
Bell Food Group AG (BELL.SW) Financial Forecast | Equlion
