Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
30.21%
28.09%
27.21%
25.66%
22.82%
19.24%
Sector average
21.31%
16.79%
13.29%
12.34%
10.49%
-0.78%
ROA
22.12%
20.42%
20.28%
19.32%
17.51%
15.2%
Sector average
5.29%
5.08%
5.34%
5.48%
5.24%
4.72%
Amounts in CHF (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as â-â. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for BELIMO Holding AG? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
60.73%
60.73%
60.73%
60.73%
60.73%
60.73%
Sector average
46.69%
46.66%
46.66%
46.66%
46.66%
46.66%
Net Margin
16.2%
16.26%
16.26%
16.26%
16.26%
16.26%
Sector average
5.97%
6.07%
6.13%
6.18%
6.19%
6.21%
Total Assets
CHFÂ 878,803.00K
CHFÂ 1,111,482.67K
CHFÂ 1,451,228.62K
CHFÂ 1,854,672.04K
CHFÂ 2,275,928.46K
CHFÂ 2,672,070.82K
Sector average
CHFÂ 7,257,053.11K
CHFÂ 7,768,939.56K
CHFÂ 8,725,649.00K
CHFÂ 10,122,270.73K
CHFÂ 11,543,788.96K
CHFÂ 12,787,417.13K
Net Income
CHFÂ 181,625.00K
CHFÂ 203,187.49K
CHFÂ 259,821.63K
CHFÂ 319,385.02K
CHFÂ 361,633.58K
CHFÂ 375,945.11K
Sector average
CHFÂ 549,098.32K
CHFÂ 546,581.63K
CHFÂ 622,883.95K
CHFÂ 786,438.29K
CHFÂ 922,544.83K
CHFÂ 998,309.92K
Valuation
CHFÂ 9,456,294.89K
CHFÂ 9,647,857.00K
CHFÂ 9,831,637.99K
CHFÂ 10,007,073.24K
CHFÂ 10,178,706.42K
CHFÂ 10,353,763.93K
Sector average
CHFÂ 8,889,629.01K
CHFÂ 50,018,160.84K
CHFÂ 51,017,602.71K
CHFÂ 51,973,858.00K
CHFÂ 52,895,087.84K
CHFÂ 53,800,931.21K
Stock Price
CHFÂ 768.81
CHFÂ 784.38
CHFÂ 799.32
CHFÂ 813.59
CHFÂ 827.54
CHFÂ 841.77
Sector average
CHFÂ 2,187.34
CHFÂ 1,928.68
CHFÂ 1,965.36
CHFÂ 2,000.72
CHFÂ 2,035.43
CHFÂ 2,070.39
BELIMO Holding AG (BEAN.SW) Financial Forecast | Equlion
