Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
12.74%
11.36%
13.82%
14.12%
14.09%
12.87%
Sector average
103.09%
-4.7%
10.06%
9.79%
16.99%
21.11%
ROA
5.97%
5.34%
6.8%
7.16%
7.38%
7.05%
Sector average
-2.38%
-4.96%
-11.32%
-13.19%
-13.87%
-14.36%
Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Beijer Alma AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
30.89%
30.89%
30.89%
30.89%
30.89%
30.89%
Sector average
6.13%
6.51%
6.51%
6.51%
6.51%
6.51%
Net Margin
7.33%
6.76%
7.75%
7.48%
7.62%
7.66%
Total Assets
SEK 9,603.00M
SEK 10,145.73M
SEK 11,281.50M
SEK 12,662.53M
SEK 14,018.53M
SEK 15,178.02M
Sector average
SEK 19,145.09M
SEK 20,092.56M
SEK 22,231.05M
SEK 25,423.78M
SEK 28,653.41M
SEK 31,315.20M
Net Income
SEK 568.00M
SEK 527.77M
SEK 729.01M
SEK 856.78M
SEK 984.68M
SEK 1,029.09M
Sector average
SEK 962.34M
SEK 1,005.54M
SEK 1,253.75M
SEK 1,471.95M
SEK 1,710.99M
SEK 1,833.05M
Valuation
SEK 17,804.58M
SEK 18,232.34M
SEK 18,615.06M
SEK 18,978.13M
SEK 19,322.34M
SEK 19,676.47M
Sector average
SEK 19,146.44M
SEK 26,182.43M
SEK 26,737.90M
SEK 27,294.34M
SEK 27,811.91M
SEK 28,326.84M
Stock Price
SEK 295.45
SEK 302.55
SEK 308.90
SEK 314.93
SEK 320.64
SEK 326.51
Sector average
SEK 111.99
SEK 97.72
SEK 99.72
SEK 102.25
SEK 104.49
SEK 106.55
Beijer Alma AB (publ) (BEIA-B.ST) Financial Forecast | Equlion
