Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
28.69%
26.62%
22.74%
19.48%
17.27%
15.86%
Sector average
4.73%
78.07%
15.75%
11.99%
10.04%
8.94%
ROA
11.21%
10.88%
10.66%
10.08%
9.64%
9.42%
Sector average
5.84%
5.6%
5.45%
5.01%
4.68%
4.53%
Amounts in EUR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for BE Semiconductor Industries N.V.? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
63.29%
63.29%
63.29%
63.29%
63.29%
63.29%
Sector average
54.21%
54.08%
54.08%
54.08%
54.08%
54.08%
Net Margin
22.26%
22.36%
23.22%
22.97%
22.8%
23.12%
Sector average
9.86%
9.52%
9.93%
9.87%
9.81%
9.93%
Total Assets
€1,113,747.00K
€1,235,854.66K
€1,384,159.85K
€1,544,078.43K
€1,715,142.72K
€1,899,616.54K
Sector average
€6,927,771.67K
€7,172,071.23K
€8,350,536.44K
€9,741,523.87K
€11,251,152.99K
€12,864,800.68K
Net Income
€131,641.00K
€127,871.76K
€139,615.49K
€147,608.28K
€157,156.43K
€170,330.29K
Sector average
€931,933.13K
€1,062,110.04K
€1,094,935.03K
€1,165,998.33K
€1,250,697.35K
€1,345,050.41K
Valuation
€10,515,165.35K
€10,306,535.58K
€10,068,654.66K
€9,811,550.45K
€9,531,110.10K
€9,217,703.82K
Sector average
€9,010,166.64K
€32,395,952.15K
€31,708,410.38K
€30,966,077.11K
€30,146,212.29K
€29,237,056.41K
Stock Price
€132.91
€130.28
€127.27
€124.02
€120.47
€116.51
Sector average
€182.07
€204.09
€199.33
€194.40
€189.01
€183.02
BE Semiconductor Industries N.V. (BESI.AS) Financial Forecast | Equlion
