Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
-45.65%
-70.96%
-213.95%
187.69%
63.71%
38.32%
Sector average
-4.96%
-12.15%
46.93%
14.12%
-14.05%
3.46%
ROA
-21.06%
-24.04%
-23.74%
-24.16%
-23.93%
-23.96%
Sector average
-6.85%
-8.31%
-8.32%
-9.04%
-9.32%
-9.47%
Gross Margin
10.07%
10.07%
10.07%
Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for BE Group AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
10.07%
10.07%
10.07%
Sector average
32.55%
30.95%
30.95%
30.95%
30.95%
30.95%
Net Margin
-13.68%
-13.74%
-13.33%
-13.73%
-13.76%
-13.78%
Total Assets
SEK 2,186.00M
SEK 2,028.16M
SEK 1,982.63M
SEK 1,933.20M
SEK 1,883.85M
SEK 1,857.10M
Sector average
SEK 21,711.42M
SEK 22,681.97M
SEK 23,291.74M
SEK 23,832.54M
SEK 24,345.90M
SEK 24,896.53M
Net Income
-SEK 538.00M
-SEK 506.50M
-SEK 476.01M
-SEK 473.02M
-SEK 456.79M
-SEK 448.15M
Sector average
SEK 840.17M
SEK 824.53M
SEK 848.33M
SEK 769.52M
SEK 734.02M
SEK 705.95M
Valuation
SEK 525.82M
SEK 495.04M
SEK 465.24M
SEK 462.31M
SEK 446.45M
SEK 438.00M
Sector average
SEK 15,921.12M
SEK 16,297.43M
SEK 16,450.12M
SEK 16,686.71M
SEK 16,954.14M
SEK 17,258.37M
Stock Price
SEK 27.00
SEK 25.42
SEK 23.89
SEK 23.74
SEK 22.92
SEK 22.49
Sector average
SEK 87.17
SEK 62.48
SEK 62.01
SEK 62.85
SEK 63.67
SEK 64.68
BE Group AB (publ) (BEGR.ST) Financial Forecast | Equlion
