Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
25.02%
21.6%
22.16%
21.43%
19.89%
17.65%
Sector average
15.4%
13.51%
12.5%
10.1%
-79.46%
12.09%
ROA
14.03%
11.9%
12.35%
12.08%
11.52%
10.63%
Sector average
8.49%
7.65%
7.54%
7.58%
7.74%
7.42%
Amounts in SAR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Basma Adeem Medical company? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
29.3%
29.3%
29.3%
29.3%
29.3%
29.3%
Sector average
35.66%
35.13%
35.13%
35.13%
35.13%
35.13%
Net Margin
16.07%
16.1%
16.43%
16.6%
16.72%
16.77%
Sector average
11.59%
10.87%
11.04%
10.98%
11.17%
11.25%
Total Assets
SARĀ 66,227.13K
SARĀ 80,513.32K
SARĀ 100,365.41K
SARĀ 121,997.23K
SARĀ 144,160.25K
SARĀ 164,415.72K
Sector average
SARĀ 2,937,645.22K
SARĀ 3,177,894.29K
SARĀ 3,554,616.28K
SARĀ 4,038,944.24K
SARĀ 4,611,044.36K
SARĀ 5,154,001.98K
Net Income
SARĀ 7,304.60K
SARĀ 8,734.57K
SARĀ 11,167.63K
SARĀ 13,435.24K
SARĀ 15,334.65K
SARĀ 16,404.45K
Sector average
SARĀ 254,518.13K
SARĀ 258,365.66K
SARĀ 297,681.18K
SARĀ 342,594.54K
SARĀ 402,769.02K
SARĀ 440,013.53K
Valuation
SARĀ 115,897.44K
SARĀ 118,723.93K
SARĀ 120,939.82K
SARĀ 122,742.34K
SARĀ 124,463.62K
SARĀ 126,730.84K
Sector average
SARĀ 3,759,117.52K
SARĀ 6,280,047.83K
SARĀ 6,391,589.02K
SARĀ 6,501,258.12K
SARĀ 6,596,142.46K
SARĀ 6,709,362.35K
Stock Price
SARĀ 5.60
SARĀ 5.74
SARĀ 5.84
SARĀ 5.93
SARĀ 6.01
SARĀ 6.12
Sector average
SARĀ 59.86
SARĀ 56.52
SARĀ 57.60
SARĀ 58.69
SARĀ 59.61
SARĀ 60.65
Basma Adeem Medical company (9626.SR) Financial Forecast | Equlion