Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
38.52%
27.5%
25.03%
22.64%
20.42%
18.04%
Sector average
-19.57%
-18.86%
21.26%
45.9%
27.83%
13.61%
ROA
14.91%
13.44%
13.61%
13.26%
12.72%
11.85%
Sector average
-4.19%
-6.68%
-24.58%
1.77%
-29.44%
7.73%
Gross Margin
83.08%
83.08%
83.08%
83.08%
Amounts in CHF (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as â-â. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Basilea Pharmaceutica AG? It covers the balance sheet, income statement and Equlion model projections.
83.08%
83.08%
Sector average
40.44%
40.6%
40.6%
40.6%
40.6%
40.6%
Net Margin
17.32%
16.98%
17.19%
17.32%
17.39%
17.45%
Total Assets
CHFÂ 282.00M
CHFÂ 325.01M
CHFÂ 384.58M
CHFÂ 450.88M
CHFÂ 522.99M
CHFÂ 595.89M
Sector average
CHFÂ 6,583.66M
CHFÂ 7,029.78M
CHFÂ 7,875.11M
CHFÂ 8,842.33M
CHFÂ 9,880.55M
CHFÂ 10,888.36M
Net Income
CHFÂ 40.24M
CHFÂ 40.80M
CHFÂ 48.27M
CHFÂ 55.40M
CHFÂ 61.95M
CHFÂ 66.30M
Sector average
CHFÂ 509.04M
CHFÂ 497.74M
CHFÂ 567.21M
CHFÂ 655.95M
CHFÂ 738.04M
CHFÂ 795.14M
Valuation
CHFÂ 677.83M
CHFÂ 691.04M
CHFÂ 703.96M
CHFÂ 716.62M
CHFÂ 729.10M
CHFÂ 741.64M
Sector average
CHFÂ 12,182.57M
CHFÂ 13,169.96M
CHFÂ 13,319.59M
CHFÂ 13,502.66M
CHFÂ 13,728.88M
CHFÂ 13,908.08M
Stock Price
CHFÂ 54.70
CHFÂ 55.77
CHFÂ 56.81
CHFÂ 57.83
CHFÂ 58.84
CHFÂ 59.85
Sector average
CHFÂ 102.74
CHFÂ 98.77
CHFÂ 102.59
CHFÂ 107.21
CHFÂ 112.19
CHFÂ 115.32
Basilea Pharmaceutica AG (BSLN.SW) Financial Forecast | Equlion