Barry Callebaut AG (BARN.SW)

Switzerland · Industrial & Consumer Products · CHF

Key financials

ROE: 6.81%; 2025 (actual)
ROA: 1.34%; 2025 (actual)
Gross Margin: 9.6%; 2025 (actual)
Net Margin: 1.26%; 2025 (actual)
Total Assets: CHF 12,643,918.00K; 2025 (actual)
Net Income: CHF 185,867.00K; 2025 (actual)
Valuation: CHF 6,113,211.62K; 2026 (forecast)
Stock Price: CHF 1,115.00; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	6.81%	7.09%	5.7%	7.98%	9.99%	10.84%	10.43%
Sector average	-	16.79%	13.29%	12.34%	10.49%	-0.78%	4.08%
ROA	1.34%	1.47%	1.22%	1.76%	2.25%	2.54%	2.58%
Sector average	-	5.08%	5.34%	5.48%	5.24%

Amounts in CHF (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Barry Callebaut AG? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	1.26%	1.26%	1.08%	1.39%	1.62%	1.77%	1.82%
Sector average	-	6.07%	6.13%	6.18%	6.19%	6.21%	5.54%

Total Assets	CHF 12,643,918.00K	CHF 12,643,918.00K	CHF 12,656,917.93K	CHF 13,501,584.66K	CHF 14,553,946.12K	CHF 15,469,085.93K	CHF 16,096,947.16K
Sector average	-	CHF 7,768,939.56K	CHF 8,725,649.00K	CHF 10,122,270.73K	CHF 11,543,788.96K	CHF 12,787,417.13K	CHF 33,292,026.96K

Net Income	CHF 185,867.00K	CHF 185,867.00K	CHF 153,951.56K	CHF 230,838.15K	CHF 316,249.69K	CHF 380,703.86K	CHF 407,771.57K
Sector average	-	CHF 546,581.63K	CHF 622,883.95K	CHF 786,438.29K	CHF 922,544.83K	CHF 998,309.92K	CHF 2,915,681.83K

Valuation	-	CHF 6,113,211.62K	CHF 6,247,559.07K	CHF 6,374,524.69K	CHF 6,492,935.33K	CHF 6,606,068.24K	CHF 6,719,682.07K
Sector average	-	CHF 50,018,160.84K	CHF 51,017,602.71K	CHF 51,973,858.00K	CHF 52,895,087.84K	CHF 53,800,931.21K	CHF 285,666,199.11K

Stock Price	-	CHF 1,115.00	CHF 1,139.50	CHF 1,162.66	CHF 1,184.26	CHF 1,204.89	CHF 1,225.62
Sector average	-	CHF 1,928.68	CHF 1,965.36	CHF 2,000.72	CHF 2,035.43	CHF 2,070.39	CHF 227.54

Gross Margin	9.6%	9.6%	9.6%	9.6%	9.6%	9.6%	9.6%
Sector average	-	46.66%	46.66%	46.66%	46.66%	46.66%	44.18%