Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
-2.44%
-2.7%
-2.14%
-3.08%
-3.37%
-3.62%
ROA
-1.31%
-1.55%
-1.21%
-1.69%
-1.79%
-1.86%
Gross Margin
85.52%
85.52%
85.52%
85.52%
85.52%
85.52%
Sector average
16.85%
17.71%
17.71%
17.71%
17.71%
17.71%
Net Margin
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Bactiguard Holding AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
-3.63%
-3.87%
-2.71%
-3.29%
-3.13%
-3.04%
Total Assets
SEK 545,063.00K
SEK 536,910.62K
SEK 537,461.47K
SEK 539,791.39K
SEK 540,329.00K
SEK 536,695.94K
Sector average
SEK 2,857,190.78K
SEK 2,900,240.60K
SEK 3,045,009.79K
SEK 3,280,286.42K
SEK 3,536,407.14K
SEK 3,762,908.71K
Net Income
-SEK 7,844.00K
-SEK 8,382.53K
-SEK 6,496.92K
-SEK 9,091.39K
-SEK 9,647.60K
-SEK 10,012.41K
Sector average
-SEK 2,851.32K
-SEK 22,027.28K
-SEK 904.69K
-SEK 7,253.84K
-SEK 3,858.45K
-SEK 1,547.00K
Valuation
SEK 697,373.31K
SEK 745,251.27K
SEK 577,610.46K
SEK 808,272.93K
SEK 857,722.58K
SEK 890,156.67K
Sector average
SEK 3,960,502.41K
SEK 5,151,301.60K
SEK 5,189,236.02K
SEK 5,317,343.69K
SEK 5,514,329.75K
SEK 5,636,782.17K
Stock Price
SEK 19.90
SEK 21.27
SEK 16.48
SEK 23.06
SEK 24.48
SEK 25.40
Sector average
SEK 57.22
SEK 48.04
SEK 48.69
SEK 50.45
SEK 52.13
SEK 53.41
Bactiguard Holding AB (publ) (BACTI-B.ST) Financial Forecast | Equlion
