B3 Consulting Group AB (publ) (B3.ST)

Sweden · Technology · SEK

Key financials

ROE: 4.9%; 2025 (actual)
ROA: 1.27%; 2025 (actual)
Gross Margin: 24.94%; 2025 (actual)
Net Margin: 0.9%; 2025 (actual)
Total Assets: SEK 835,800.00K; 2025 (actual)
Net Income: SEK 10,900.00K; 2025 (actual)
Valuation: SEK 400,939.66K; 2025 (actual)
Stock Price: SEK 42.30; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	4.9%	5.59%	7.51%	6.09%	6.33%	6.57%
Sector average	-58.36%	-15.56%	-22.82%	-60.33%	-5.4%	2.8%
ROA	1.27%	1.46%	2.05%	1.71%	1.82%	1.93%
Sector average	-15.66%	-18.37%	-24.33%	-31.23%	-25.08%	-4.52%

Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for B3 Consulting Group AB (publ)? It covers the balance sheet, income statement and Equlion model projections.

Total Assets	SEK 835,800.00K	SEK 842,758.52K	SEK 871,886.06K	SEK 906,727.45K	SEK 944,320.23K	SEK 986,473.23K
Sector average	SEK 5,572,969.14K	SEK 5,604,615.80K	SEK 5,869,474.88K	SEK 6,223,418.97K	SEK 6,660,202.06K	SEK 7,120,783.98K

Net Income	SEK 10,900.00K	SEK 12,237.48K	SEK 17,559.31K	SEK 15,235.71K	SEK 16,842.33K	SEK 18,638.85K
Sector average	SEK 244,683.06K	SEK 138,619.32K	SEK 145,240.31K	SEK 127,402.22K	SEK 140,337.71K	SEK 153,580.24K

Valuation	SEK 400,939.66K	SEK 409,408.84K	SEK 416,177.36K	SEK 424,421.30K	SEK 432,536.31K	SEK 440,463.65K
Sector average	SEK 4,387,444.21K	SEK 7,905,361.73K	SEK 7,988,287.06K	SEK 8,153,901.63K	SEK 8,320,632.72K	SEK 8,510,206.04K

Stock Price	SEK 42.30	SEK 43.19	SEK 43.91	SEK 44.78	SEK 45.63	SEK 46.47
Sector average	SEK 52.73	SEK 38.22	SEK 38.34	SEK 39.63	SEK 40.67	SEK 41.72