Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
3.65%
3.52%
5.03%
5.78%
6.09%
6.23%
Sector average
-7.47%
13.51%
6.36%
63.11%
25.79%
-4.91%
ROA
1.68%
1.66%
2.29%
2.39%
2.33%
2.37%
Sector average
0.58%
0.06%
0.16%
-0.05%
-0.24%
-0.38%
Amounts in EUR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for B.V. Delftsch Aardewerkfabriek "De Porceleyne Fles Anno 1653"? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
85.5%
85.5%
85.5%
85.5%
85.5%
85.5%
Sector average
39.14%
39.21%
39.21%
39.21%
39.21%
39.21%
Net Margin
6.56%
6.29%
7.9%
7.9%
7.85%
8.21%
Sector average
-1.61%
-4.4%
-3.97%
-4.36%
-4.69%
-4.71%
Total Assets
€37,350.00K
€38,135.68K
€43,395.19K
€51,427.53K
€57,087.97K
€59,097.60K
Sector average
€9,671,710.23K
€10,129,830.10K
€11,338,547.62K
€13,079,832.67K
€14,796,402.15K
€16,216,941.95K
Net Income
€626.00K
€625.67K
€932.87K
€1,131.76K
€1,265.06K
€1,375.45K
Sector average
€677,844.10K
€645,042.61K
€735,551.36K
€851,826.67K
€952,275.58K
€1,018,445.47K
Valuation
€11,940.22K
€11,854.01K
€11,652.59K
€11,377.45K
€11,053.74K
€10,690.27K
Sector average
€3,513,686.59K
€7,200,459.27K
€7,073,139.90K
€6,917,440.66K
€6,745,121.55K
€6,536,021.34K
Stock Price
€11.51
€11.43
€11.24
€10.97
€10.66
€10.31
Sector average
€26.05
€25.59
€25.13
€24.73
€24.23
€23.53
B.V. Delftsch Aardewerkfabriek "De Porceleyne Fles Anno 1653" (PORF.AS) Financial Forecast | Equlion
