Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
-28.67%
-22.62%
-23.38%
-29.11%
-39.12%
-63.05%
-160.52%
Sector average
-
-12.15%
46.93%
14.12%
-14.05%
3.46%
83.17%
ROA
-26.05%
-20.28%
-20.14%
-20.22%
-19.74%
-19.67%
-19.2%
Sector average
-
-8.31%
-8.32%
-9.04%
-9.32%
-9.47%
-15.7%
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for aXichem AB? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
49.23%
53.69%
53.69%
53.69%
53.69%
53.69%
53.69%
Sector average
-
30.95%
30.95%
30.95%
30.95%
30.95%
26.74%
Net Margin
-95.59%
-94.38%
-94.27%
-94.42%
-94.46%
-94.47%
-94.5%
Total Assets
SEK 61,095.00K
SEK 59,457.00K
SEK 55,363.77K
SEK 54,442.15K
SEK 53,576.44K
SEK 53,270.28K
SEK 52,575.17K
Sector average
-
SEK 22,681,967.34K
SEK 23,291,736.76K
SEK 23,832,542.06K
SEK 24,345,896.31K
SEK 24,896,530.34K
SEK 784,893.96K
Net Income
-SEK 17,633.00K
-SEK 12,226.72K
-SEK 11,564.55K
-SEK 11,101.44K
-SEK 10,661.36K
-SEK 10,508.28K
-SEK 10,161.65K
Sector average
-
SEK 824,529.48K
SEK 848,333.93K
SEK 769,520.31K
SEK 734,016.51K
SEK 705,945.74K
-SEK 6,081.79K
Valuation
-
SEK 140,199.28K
SEK 132,606.48K
SEK 127,296.05K
SEK 122,249.93K
SEK 120,494.56K
SEK 116,519.89K
Sector average
-
SEK 16,297,432.97K
SEK 16,450,119.03K
SEK 16,686,712.71K
SEK 16,954,142.91K
SEK 17,258,374.29K
SEK 560,374.31K
Stock Price
-
SEK 2.07
SEK 1.96
SEK 1.88
SEK 1.80
SEK 1.78
SEK 1.72
Sector average
-
SEK 62.48
SEK 62.01
SEK 62.85
SEK 63.67
SEK 64.68
SEK 14.31
aXichem AB (AXIC-A.ST) Financial Forecast | Equlion
