Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
1.76%
1.26%
2.08%
1.95%
2%
2.35%
2.4%
Sector average
-
-4.22%
-5.41%
-4.43%
6.95%
-2.7%
42.31%
ROA
0.59%
0.51%
0.84%
0.78%
0.8%
0.94%
0.96%
Sector average
-
-0.27%
-1.24%
-2.07%
-2.69%
-2.42%
-4.02%
Amounts in MYR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Axiata Group Berhad? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
88.51%
89.96%
89.96%
89.96%
89.96%
89.96%
89.96%
Sector average
-
36.77%
36.77%
36.77%
36.77%
36.59%
37.94%
Net Margin
3.1%
2.22%
3.37%
3.12%
3.07%
3.47%
3.41%
Sector average
-
-4.84%
-4.31%
-4.33%
-4.49%
-3.15%
-2.4%
Total Assets
MYR 49,768.37M
MYR 48,965.64M
MYR 50,344.91M
MYR 51,116.09M
MYR 52,376.17M
MYR 53,702.34M
MYR 55,232.77M
Sector average
-
MYR 1,442.11M
MYR 1,524.33M
MYR 1,609.01M
MYR 1,707.96M
MYR 1,856.51M
MYR 2,264.39M
Net Income
MYR 364.62M
MYR 252.43M
MYR 414.70M
MYR 395.90M
MYR 415.41M
MYR 497.70M
MYR 521.90M
Sector average
-
MYR 53.61M
MYR 58.27M
MYR 59.67M
MYR 63.39M
MYR 73.19M
MYR 89.00M
Valuation
-
MYR 21,910.33M
MYR 22,779.09M
MYR 23,696.54M
MYR 24,655.31M
MYR 25,642.08M
MYR 26,673.30M
Sector average
-
MYR 1,670.80M
MYR 1,730.47M
MYR 1,800.52M
MYR 1,875.10M
MYR 2,001.16M
MYR 2,231.87M
Stock Price
-
MYR 2.38
MYR 2.48
MYR 2.58
MYR 2.68
MYR 2.79
MYR 2.90
Sector average
-
MYR 1.02
MYR 1.05
MYR 1.10
MYR 1.14
MYR 1.21
MYR 1.36
Axiata Group Berhad (6888.KL) Financial Forecast | Equlion