Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
32.13%
27.78%
26.63%
25.02%
22.26%
18.85%
Sector average
103.09%
-4.7%
10.06%
9.79%
16.99%
21.11%
ROA
29.44%
25.7%
24.81%
23.38%
20.91%
17.83%
Sector average
-2.38%
-4.96%
-11.32%
-13.19%
-13.87%
-14.36%
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for AVTECH Sweden AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
67.16%
67.16%
67.16%
67.16%
67.16%
67.16%
Sector average
6.13%
6.51%
6.51%
6.51%
6.51%
6.51%
Net Margin
35.76%
35.75%
35.53%
35.38%
35.31%
35.29%
Total Assets
SEK 63,654.66K
SEK 83,085.86K
SEK 108,356.44K
SEK 138,861.66K
SEK 172,545.84K
SEK 206,760.17K
Sector average
SEK 19,145,091.43K
SEK 20,092,558.69K
SEK 22,231,046.38K
SEK 25,423,776.52K
SEK 28,653,407.84K
SEK 31,315,204.43K
Net Income
SEK 16,965.10K
SEK 18,858.90K
SEK 23,749.34K
SEK 28,904.47K
SEK 32,551.98K
SEK 33,820.61K
Sector average
SEK 962,343.80K
SEK 1,005,543.35K
SEK 1,253,752.96K
SEK 1,471,950.86K
SEK 1,710,992.93K
SEK 1,833,046.31K
Valuation
SEK 479,889.89K
SEK 490,990.17K
SEK 501,349.97K
SEK 510,918.84K
SEK 520,132.26K
SEK 529,665.02K
Sector average
SEK 19,146,439.70K
SEK 26,182,431.48K
SEK 26,737,895.37K
SEK 27,294,343.93K
SEK 27,811,906.52K
SEK 28,326,838.62K
Stock Price
SEK 8.50
SEK 8.69
SEK 8.88
SEK 9.05
SEK 9.21
SEK 9.38
Sector average
SEK 111.99
SEK 97.72
SEK 99.72
SEK 102.25
SEK 104.49
SEK 106.55
AVTECH Sweden AB (publ) (AVT-B.ST) Financial Forecast | Equlion
