Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
51.26%
40.93%
31.77%
24.98%
21.46%
18.86%
Sector average
-58.36%
-15.56%
-22.82%
-60.33%
-5.4%
2.8%
ROA
10.52%
10.96%
10.81%
9.9%
9.47%
9.05%
Sector average
-15.66%
-18.37%
-24.33%
-31.23%
-25.08%
-4.52%
Gross Margin
21.48%
21.48%
21.48%
21.48%
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Avensia AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
21.48%
21.48%
Sector average
3.2%
-59.75%
-59.75%
-59.75%
-59.75%
-59.75%
Net Margin
5.12%
5.25%
5.54%
5.35%
5.38%
5.41%
Total Assets
SEK 191,536.00K
SEK 213,695.46K
SEK 243,144.49K
SEK 276,170.31K
SEK 311,648.90K
SEK 349,012.77K
Sector average
SEK 5,572,969.14K
SEK 5,604,615.80K
SEK 5,869,474.88K
SEK 6,223,418.97K
SEK 6,660,202.06K
SEK 7,120,783.98K
Net Income
SEK 21,656.00K
SEK 22,208.08K
SEK 24,691.88K
SEK 25,711.15K
SEK 27,832.73K
SEK 29,897.53K
Sector average
SEK 244,683.06K
SEK 138,619.32K
SEK 145,240.31K
SEK 127,402.22K
SEK 140,337.71K
SEK 153,580.24K
Valuation
SEK 290,088.49K
SEK 295,731.40K
SEK 301,271.54K
SEK 306,994.76K
SEK 312,709.58K
SEK 318,440.78K
Sector average
SEK 4,387,444.21K
SEK 7,905,361.73K
SEK 7,988,287.06K
SEK 8,153,901.63K
SEK 8,320,632.72K
SEK 8,510,206.04K
Stock Price
SEK 7.81
SEK 7.97
SEK 8.12
SEK 8.27
SEK 8.42
SEK 8.58
Sector average
SEK 52.73
SEK 38.22
SEK 38.34
SEK 39.63
SEK 40.67
SEK 41.72
Avensia AB (publ) (AVEN.ST) Financial Forecast | Equlion