Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
22.01%
15.01%
13.05%
11.55%
10.35%
9.38%
Sector average
13.67%
15.26%
12.75%
10.91%
9.75%
8.84%
ROA
2.46%
1.82%
1.78%
1.75%
1.72%
1.69%
Sector average
1.06%
1.54%
1.45%
1.38%
1.36%
1.35%
Total Assets
SEK 29,118.47M
SEK 29,652.11M
SEK 30,185.75M
Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Avarda Bank AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
SEK 30,719.39M
SEK 31,253.03M
SEK 31,786.67M
Sector average
SEK 625,237.72M
SEK 631,717.91M
SEK 638,135.20M
SEK 642,966.50M
SEK 647,805.02M
SEK 652,651.43M
Net Income
SEK 667.05M
SEK 533.64M
SEK 533.64M
SEK 533.64M
SEK 533.64M
SEK 533.64M
Sector average
SEK 5,683.14M
SEK 4,932.20M
SEK 6,415.86M
SEK 4,832.74M
SEK 4,838.52M
SEK 4,846.42M
Valuation
SEK 10,262.66M
SEK 10,409.84M
SEK 10,569.59M
SEK 10,742.38M
SEK 10,928.66M
SEK 11,128.96M
Sector average
SEK 62,810.11M
SEK 72,045.46M
SEK 72,707.69M
SEK 73,894.51M
SEK 75,171.73M
SEK 76,542.88M
Stock Price
SEK 158.74
SEK 161.02
SEK 163.49
SEK 166.16
SEK 169.04
SEK 172.14
Sector average
SEK 153.88
SEK 128.45
SEK 130.27
SEK 132.39
SEK 134.67
SEK 137.13
Avarda Bank AB (publ) (AVARDA.ST) Financial Forecast | Equlion