Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
11.87%
11.6%
12.83%
14.08%
13.95%
12.78%
Sector average
21.31%
16.79%
13.29%
12.34%
10.49%
-0.78%
ROA
3.54%
3.41%
3.9%
4.32%
4.38%
4.24%
Sector average
5.29%
5.08%
5.34%
5.48%
5.24%
4.72%
Amounts in CHF (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as â-â. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Autoneum Holding AG? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
55.49%
55.49%
55.49%
55.49%
55.49%
55.49%
Sector average
46.69%
46.66%
46.66%
46.66%
46.66%
46.66%
Net Margin
2.62%
2.54%
2.65%
2.74%
2.77%
2.79%
Sector average
5.97%
6.07%
6.13%
6.18%
6.19%
6.21%
Total Assets
CHFÂ 1,762,200.00K
CHFÂ 1,871,426.74K
CHFÂ 2,104,198.12K
CHFÂ 2,405,338.73K
CHFÂ 2,661,349.93K
CHFÂ 2,828,544.26K
Sector average
CHFÂ 7,257,053.11K
CHFÂ 7,768,939.56K
CHFÂ 8,725,649.00K
CHFÂ 10,122,270.73K
CHFÂ 11,543,788.96K
CHFÂ 12,787,417.13K
Net Income
CHFÂ 60,000.00K
CHFÂ 61,964.02K
CHFÂ 77,520.23K
CHFÂ 97,343.65K
CHFÂ 111,038.89K
CHFÂ 116,261.92K
Sector average
CHFÂ 549,098.32K
CHFÂ 546,581.63K
CHFÂ 622,883.95K
CHFÂ 786,438.29K
CHFÂ 922,544.83K
CHFÂ 998,309.92K
Valuation
CHFÂ 946,312.33K
CHFÂ 965,563.36K
CHFÂ 984,195.14K
CHFÂ 1,001,876.78K
CHFÂ 1,019,126.34K
CHFÂ 1,036,653.68K
Sector average
CHFÂ 8,889,629.01K
CHFÂ 50,018,160.84K
CHFÂ 51,017,602.71K
CHFÂ 51,973,858.00K
CHFÂ 52,895,087.84K
CHFÂ 53,800,931.21K
Stock Price
CHFÂ 163.02
CHFÂ 166.34
CHFÂ 169.55
CHFÂ 172.60
CHFÂ 175.57
CHFÂ 178.59
Sector average
CHFÂ 2,187.34
CHFÂ 1,928.68
CHFÂ 1,965.36
CHFÂ 2,000.72
CHFÂ 2,035.43
CHFÂ 2,070.39
Autoneum Holding AG (AUTN.SW) Financial Forecast | Equlion
