Autoliv, Inc. (ALIV-SDB.ST)

Sweden · Industrial & Consumer Products · SEK

Key financials

ROE: 30.32%; 2025 (actual)
ROA: 8.94%; 2025 (actual)
Gross Margin: 19.18%; 2025 (actual)
Net Margin: 6.8%; 2025 (actual)
Total Assets: SEK 8,644.00M; 2025 (actual)
Net Income: SEK 735.00M; 2025 (actual)
Valuation: SEK 80,097.53M; 2026 (forecast)
Stock Price: SEK 1,112.36; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	30.32%	25.89%	23.56%	22.35%	22.1%	20.31%	17.55%
Sector average	-	-4.7%	10.06%	9.79%	16.99%	21.11%	18.56%
ROA	8.94%	7.64%	7.58%	8.05%	8.4%	8.21%	7.66%
Sector average	-	-4.96%	-11.32%	-13.19%	-13.87%	-14.36%	-35.3%

Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Autoliv, Inc.? It covers the balance sheet, income statement and Equlion model projections.

Total Assets	SEK 8,644.00M	SEK 8,497.00M	SEK 9,036.95M	SEK 10,694.55M	SEK 12,664.29M	SEK 14,484.21M	SEK 15,894.58M
Sector average	-	SEK 20,092.56M	SEK 22,231.05M	SEK 25,423.78M	SEK 28,653.41M	SEK 31,315.20M	SEK 30,027.35M

Net Income	SEK 735.00M	SEK 655.15M	SEK 664.89M	SEK 793.77M	SEK 980.85M	SEK 1,114.11M	SEK 1,162.83M
Sector average	-	SEK 1,005.54M	SEK 1,253.75M	SEK 1,471.95M	SEK 1,710.99M	SEK 1,833.05M	SEK 1,714.07M

Valuation	-	SEK 80,097.53M	SEK 81,929.09M	SEK 83,689.21M	SEK 85,304.18M	SEK 86,849.38M	SEK 88,441.11M
Sector average	-	SEK 26,182.43M	SEK 26,737.90M	SEK 27,294.34M	SEK 27,811.91M	SEK 28,326.84M	SEK 18,910.52M

Stock Price	-	SEK 1,112.36	SEK 1,137.80	SEK 1,162.24	SEK 1,184.67	SEK 1,206.13	SEK 1,228.23
Sector average	-	SEK 97.72	SEK 99.72	SEK 102.25	SEK 104.49	SEK 106.55	SEK 81.00