Auro Holdings Berhad (5025.KL)

Malaysia · Materials · MYR

Key financials

ROE: -4.19%; 2026 (actual)
ROA: -2.18%; 2026 (actual)
Gross Margin: 22.12%; 2026 (actual)
Net Margin: -4.24%; 2026 (actual)
Total Assets: MYR 45,544.11K; 2026 (actual)
Net Income: -MYR 1,037.09K; 2026 (actual)
Valuation: MYR 97,162.34K; 2026 (actual)
Stock Price: MYR 0.15; 2026 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2026 (actual)	2027	2028	2029	2030	2031
ROE	-4.19%	-4.54%	-4.37%	-4.75%	-4.99%	-4.96%
Sector average	2.25%	-0.8%	8.05%	-3.21%	8.68%	2.3%
ROA	-2.18%	-2.37%	-2.2%	-2.31%	-2.33%	-2.22%
Sector average	1.11%	0.67%	0.11%	-0.28%	-0.48%	-0.73%
Gross Margin	22.12%	22.12%	22.12%	22.12%

Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Auro Holdings Berhad? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	-4.24%	-4.29%	-4.07%	-4.31%	-4.45%	-4.29%
Sector average	-7.34%	-6.75%	-6.79%	-6.9%	-6.8%	-6.75%

Total Assets	MYR 45,544.11K	MYR 45,246.54K	MYR 44,786.64K	MYR 44,510.79K	MYR 44,060.83K	MYR 43,743.16K
Sector average	MYR 1,714,779.32K	MYR 1,772,883.78K	MYR 1,806,545.52K	MYR 1,836,103.89K	MYR 1,878,374.26K	MYR 1,849,466.04K

Net Income	-MYR 1,037.09K	-MYR 1,075.85K	-MYR 991.18K	-MYR 1,030.66K	-MYR 1,030.15K	-MYR 973.43K
Sector average	MYR 27,736.86K	MYR 35,981.87K	MYR 32,933.18K	MYR 30,271.87K	MYR 30,900.28K	MYR 42,873.78K

Valuation	MYR 97,162.34K	MYR 100,793.30K	MYR 92,861.02K	MYR 96,560.38K	MYR 96,512.15K	MYR 91,197.97K
Sector average	MYR 1,373,347.85K	MYR 947,302.78K	MYR 862,599.42K	MYR 1,033,113.69K	MYR 1,035,695.29K	MYR 1,421,341.44K

Stock Price	MYR 0.15	MYR 0.16	MYR 0.14	MYR 0.15	MYR 0.15	MYR 0.14
Sector average	MYR 0.68	MYR 0.67	MYR 0.69	MYR 0.71	MYR 0.73	MYR 0.81