Aurelius Technologies Berhad (5302.KL)

Malaysia · Technology · MYR

Key financials

ROE: 12.96%; 2025 (actual)
ROA: 9.45%; 2025 (actual)
Gross Margin: 15.28%; 2025 (actual)
Net Margin: 10.39%; 2025 (actual)
Total Assets: MYR 718,508.04K; 2025 (actual)
Net Income: MYR 65,137.23K; 2025 (actual)
Valuation: MYR 1,019,208.46K; 2026 (forecast)
Stock Price: MYR 0.78; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	12.96%	9.58%	9.34%	8.63%	8.4%	8.17%	8.02%
Sector average	-	-4.22%	-5.41%	-4.43%	6.95%	-2.7%	42.31%
ROA	9.45%	6.97%	6.96%	6.56%	6.46%	6.32%	6.23%
Sector average	-	-0.27%	-1.24%	-2.07%	-2.69%

Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Aurelius Technologies Berhad? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	15.28%	13.35%	13.35%	13.35%	13.35%	13.35%	13.35%
Sector average	-	36.77%	36.77%	36.77%	36.77%	36.59%	37.94%

Net Margin	10.39%	8.93%	8.95%	8.92%	8.88%	8.85%	8.82%
Sector average	-	-4.84%	-4.31%	-4.33%	-4.49%	-3.15%	-2.4%

Total Assets	MYR 718,508.04K	MYR 682,740.87K	MYR 733,300.81K	MYR 785,314.36K	MYR 849,208.18K	MYR 915,906.42K	MYR 988,594.79K
Sector average	-	MYR 1,442,109.12K	MYR 1,524,332.99K	MYR 1,609,009.79K	MYR 1,707,959.12K	MYR 1,856,509.51K	MYR 2,264,393.14K

Net Income	MYR 65,137.23K	MYR 48,812.01K	MYR 49,268.32K	MYR 49,799.07K	MYR 52,761.85K	MYR 55,770.59K	MYR 59,370.98K
Sector average	-	MYR 53,614.36K	MYR 58,268.21K	MYR 59,665.22K	MYR 63,394.81K	MYR 73,194.42K	MYR 88,995.51K

Valuation	-	MYR 1,019,208.46K	MYR 1,059,365.56K	MYR 1,101,518.03K	MYR 1,145,515.44K	MYR 1,191,450.49K	MYR 1,239,365.66K
Sector average	-	MYR 1,670,798.12K	MYR 1,730,468.55K	MYR 1,800,516.51K	MYR 1,875,098.11K	MYR 2,001,159.35K	MYR 2,231,873.27K

Stock Price	-	MYR 0.78	MYR 0.81	MYR 0.85	MYR 0.88	MYR 0.92	MYR 0.95
Sector average	-	MYR 1.02	MYR 1.05	MYR 1.10	MYR 1.14	MYR 1.21	MYR 1.36