AuMas Resources Berhad (0098.KL)

Malaysia · Materials · MYR

Key financials

ROE: 8.34%; 2025 (actual)
ROA: 7.67%; 2025 (actual)
Gross Margin: 23.92%; 2025 (actual)
Net Margin: 13.42%; 2025 (actual)
Total Assets: MYR 432,599.30K; 2025 (actual)
Net Income: MYR 33,350.29K; 2025 (actual)
Valuation: MYR 628,416.63K; 2026 (forecast)
Stock Price: MYR 0.35; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	8.34%	21.55%	20.91%	16.18%	13.01%	10.66%	8.88%
Sector average	-	2.25%	-0.8%	8.05%	-3.21%	8.68%	2.3%
ROA	7.67%	19.71%	19.33%	15.14%	12.32%	10.19%	8.55%
Sector average	-	1.11%	0.67%	0.11%	-0.28%	-0.48%	-0.73%

Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for AuMas Resources Berhad? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	13.42%	23.59%	23.49%	23.59%	23.7%	23.83%	24.01%
Sector average	-	-7.34%	-6.75%	-6.79%	-6.9%	-6.8%	-6.75%

Total Assets	MYR 432,599.30K	MYR 437,427.00K	MYR 534,447.87K	MYR 619,232.35K	MYR 698,009.70K	MYR 770,399.12K	MYR 836,751.13K
Sector average	-	MYR 1,714,779.32K	MYR 1,772,883.78K	MYR 1,806,545.52K	MYR 1,836,103.89K	MYR 1,878,374.26K	MYR 1,849,466.04K

Net Income	MYR 33,350.29K	MYR 85,760.54K	MYR 93,912.22K	MYR 87,329.17K	MYR 81,159.50K	MYR 74,836.12K	MYR 68,734.19K
Sector average	-	MYR 27,736.86K	MYR 35,981.87K	MYR 32,933.18K	MYR 30,271.87K	MYR 30,900.28K	MYR 42,873.78K

Valuation	-	MYR 628,416.63K	MYR 651,024.28K	MYR 675,232.86K	MYR 701,077.42K	MYR 728,625.60K	MYR 757,927.87K
Sector average	-	MYR 1,373,347.85K	MYR 947,302.78K	MYR 862,599.42K	MYR 1,033,113.69K	MYR 1,035,695.29K	MYR 1,421,341.44K

Stock Price	-	MYR 0.35	MYR 0.36	MYR 0.37	MYR 0.38	MYR 0.40	MYR 0.42
Sector average	-	MYR 0.68	MYR 0.67	MYR 0.69	MYR 0.71	MYR 0.73	MYR 0.81