Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
15.09%
13.04%
18.42%
15.43%
15.7%
14.76%
ROA
3.23%
2.98%
4.72%
4.39%
4.89%
5.03%
Gross Margin
45.31%
45.31%
45.31%
45.31%
45.31%
45.31%
Sector average
16.85%
17.71%
17.71%
17.71%
17.71%
17.71%
Net Margin
4.28%
3.92%
5.82%
4.94%
5.23%
5.37%
Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Attendo AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
Total Assets
SEK 25,050.00M
SEK 25,878.84M
SEK 27,511.27M
SEK 29,360.96M
SEK 31,365.88M
SEK 33,304.99M
Sector average
SEK 2,857.19M
SEK 2,900.24M
SEK 3,045.01M
SEK 3,280.29M
SEK 3,536.41M
SEK 3,762.91M
Net Income
SEK 813.00M
SEK 759.84M
SEK 1,258.75M
SEK 1,247.99M
SEK 1,484.52M
SEK 1,624.91M
Sector average
-SEK 2.85M
-SEK 22.03M
-SEK 0.90M
-SEK 7.25M
-SEK 3.86M
-SEK 1.55M
Valuation
SEK 11,354.83M
SEK 11,638.03M
SEK 11,867.96M
SEK 12,114.07M
SEK 12,343.46M
SEK 12,569.69M
Sector average
SEK 3,960.50M
SEK 5,151.30M
SEK 5,189.24M
SEK 5,317.34M
SEK 5,514.33M
SEK 5,636.78M
Stock Price
SEK 81.19
SEK 83.22
SEK 84.86
SEK 86.62
SEK 88.26
SEK 89.88
Sector average
SEK 57.22
SEK 48.04
SEK 48.69
SEK 50.45
SEK 52.13
SEK 53.41
Attendo AB (publ) (ATT.ST) Financial Forecast | Equlion
