Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
2.93%
3.26%
5.22%
4.01%
4.11%
4.05%
ROA
1.31%
1.41%
2.22%
1.65%
1.65%
1.64%
Sector average
1.59%
2.59%
3.14%
2.19%
2.01%
1.89%
Gross Margin
61.71%
61.71%
61.71%
61.71%
61.71%
61.71%
Sector average
Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Atrium Ljungberg AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
67.91%
67.49%
67.49%
67.49%
67.49%
67.49%
Net Margin
23.89%
25.56%
39.73%
29.37%
29.86%
30%
Sector average
3.48%
-8.51%
12.2%
-3.63%
-5.09%
-6.16%
Total Assets
SEK 64,405.00M
SEK 68,161.03M
SEK 73,236.15M
SEK 79,649.61M
SEK 83,434.70M
SEK 85,267.96M
Sector average
SEK 33,698.69M
SEK 35,458.04M
SEK 37,924.18M
SEK 41,383.19M
SEK 43,452.68M
SEK 44,535.67M
Net Income
SEK 823.00M
SEK 936.73M
SEK 1,567.03M
SEK 1,261.86M
SEK 1,345.03M
SEK 1,381.27M
Sector average
SEK 564.10M
SEK 550.32M
SEK 939.02M
SEK 745.35M
SEK 790.30M
SEK 808.91M
Valuation
SEK 20,448.07M
SEK 20,868.45M
SEK 21,136.15M
SEK 21,516.08M
SEK 21,899.61M
SEK 22,300.97M
Sector average
SEK 11,485.58M
SEK 15,382.31M
SEK 15,434.33M
SEK 15,836.80M
SEK 16,087.18M
SEK 16,367.29M
Stock Price
SEK 32.43
SEK 33.10
SEK 33.52
SEK 34.12
SEK 34.73
SEK 35.37
Sector average
SEK 98.41
SEK 78.82
SEK 78.62
SEK 81.58
SEK 82.98
SEK 84.43
Atrium Ljungberg AB (publ) (ATRLJ-B.ST) Financial Forecast | Equlion