Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
23.6%
21.45%
22.03%
21.32%
19.62%
17%
Sector average
103.09%
-4.7%
10.06%
9.79%
16.99%
21.11%
ROA
12.86%
12.26%
13.35%
13.3%
12.66%
11.44%
Sector average
-2.38%
-4.96%
-11.32%
-13.19%
-13.87%
-14.36%
Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Atlas Copco AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
42.9%
42.9%
42.9%
42.9%
42.9%
42.9%
Sector average
6.13%
6.51%
6.51%
6.51%
6.51%
6.51%
Net Margin
15.69%
15.62%
15.98%
15.72%
15.73%
15.74%
Total Assets
SEK 202,454.00M
SEK 229,308.25M
SEK 277,571.84M
SEK 334,317.32M
SEK 391,605.14M
SEK 443,323.71M
Sector average
SEK 19,145.09M
SEK 20,092.56M
SEK 22,231.05M
SEK 25,423.78M
SEK 28,653.41M
SEK 31,315.20M
Net Income
SEK 26,420.00M
SEK 26,472.92M
SEK 33,841.58M
SEK 40,692.46M
SEK 45,950.50M
SEK 47,774.28M
Sector average
SEK 962.34M
SEK 1,005.54M
SEK 1,253.75M
SEK 1,471.95M
SEK 1,710.99M
SEK 1,833.05M
Valuation
SEK 798,541.91M
SEK 817,066.98M
SEK 834,211.37M
SEK 850,178.65M
SEK 865,520.36M
SEK 881,383.24M
Sector average
SEK 19,146.44M
SEK 26,182.43M
SEK 26,737.90M
SEK 27,294.34M
SEK 27,811.91M
SEK 28,326.84M
Stock Price
SEK 163.68
SEK 167.48
SEK 170.99
SEK 174.27
SEK 177.41
SEK 180.66
Sector average
SEK 111.99
SEK 97.72
SEK 99.72
SEK 102.25
SEK 104.49
SEK 106.55
Atlas Copco AB (publ) (ATCO-A.ST) Financial Forecast | Equlion
