Reported figures and Equlion model projections for the next 5 years.
Metric
2026 (actual)
2027
2028
2029
2030
2031
Trend
ROE
3.61%
3.99%
4.68%
5.25%
5.53%
5.5%
Sector average
11.14%
4.77%
6.23%
5.49%
12.81%
42.42%
ROA
2%
2.35%
2.73%
2.97%
3.06%
3.05%
Sector average
4.3%
2.97%
2.89%
2.8%
2.68%
2.08%
Gross Margin
47.39%
47.39%
47.39%
47.39%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Atlan Holdings Bhd? It covers the balance sheet, income statement and Equlion model projections.
47.39%
47.39%
Sector average
36.85%
37%
37%
37%
37.18%
38.52%
Net Margin
3.61%
4.02%
4.16%
4.19%
4.22%
4.26%
Sector average
3.62%
-8.4%
-7.24%
-6.24%
-5.37%
-6%
Total Assets
MYR 685,690.00K
MYR 698,274.87K
MYR 756,373.16K
MYR 822,291.44K
MYR 878,894.87K
MYR 918,978.81K
Sector average
MYR 2,057,257.41K
MYR 2,205,953.72K
MYR 2,478,112.19K
MYR 2,809,980.58K
MYR 3,128,339.29K
MYR 3,541,707.43K
Net Income
MYR 14,838.00K
MYR 16,237.43K
MYR 19,887.77K
MYR 23,431.74K
MYR 26,066.31K
MYR 27,377.30K
Sector average
MYR 107,559.60K
MYR 114,026.41K
MYR 133,417.63K
MYR 151,814.75K
MYR 168,396.43K
MYR 176,629.89K
Valuation
MYR 669,256.60K
MYR 696,608.46K
MYR 724,786.80K
MYR 753,868.05K
MYR 784,046.18K
MYR 815,577.24K
Sector average
MYR 1,597,024.56K
MYR 1,655,176.01K
MYR 1,722,244.29K
MYR 1,796,878.50K
MYR 1,878,253.66K
MYR 1,494,718.80K
Stock Price
MYR 2.64
MYR 2.75
MYR 2.86
MYR 2.97
MYR 3.09
MYR 3.22
Sector average
MYR 1.47
MYR 1.52
MYR 1.58
MYR 1.65
MYR 1.72
MYR 1.51
Atlan Holdings Bhd (7048.KL) Financial Forecast | Equlion
