Reported figures and Equlion model projections for the next 5 years.
Metric
2026 (actual)
2027
2028
2029
2030
2031
Trend
ROE
5.02%
5%
6.13%
4.94%
4.35%
4.91%
Sector average
-4.22%
-5.41%
-4.43%
6.95%
-2.7%
42.31%
ROA
1.21%
1.33%
1.7%
1.41%
1.27%
1.46%
Sector average
-0.27%
-1.24%
-2.07%
-2.69%
-2.42%
-4.02%
Amounts in MYR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Astro Malaysia Holdings Berhad? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
24.77%
24.77%
24.77%
24.77%
24.77%
24.77%
Sector average
36.77%
36.77%
36.77%
36.77%
36.59%
37.94%
Net Margin
2.26%
2.53%
3.13%
2.54%
2.2%
2.44%
Sector average
-4.84%
-4.31%
-4.33%
-4.49%
-3.15%
-2.4%
Total Assets
MYR 4,973.25M
MYR 4,971.34M
MYR 5,102.23M
MYR 5,223.58M
MYR 5,357.20M
MYR 5,512.82M
Sector average
MYR 1,442.11M
MYR 1,524.33M
MYR 1,609.01M
MYR 1,707.96M
MYR 1,856.51M
MYR 2,264.39M
Net Income
MYR 63.13M
MYR 65.90M
MYR 85.46M
MYR 72.86M
MYR 67.12M
MYR 79.42M
Sector average
MYR 53.61M
MYR 58.27M
MYR 59.67M
MYR 63.39M
MYR 73.19M
MYR 89.00M
Valuation
MYR 497.89M
MYR 517.49M
MYR 537.37M
MYR 558.76M
MYR 581.45M
MYR 604.83M
Sector average
MYR 1,670.80M
MYR 1,730.47M
MYR 1,800.52M
MYR 1,875.10M
MYR 2,001.16M
MYR 2,231.87M
Stock Price
MYR 0.10
MYR 0.10
MYR 0.10
MYR 0.11
MYR 0.11
MYR 0.12
Sector average
MYR 1.02
MYR 1.05
MYR 1.10
MYR 1.14
MYR 1.21
MYR 1.36
Astro Malaysia Holdings Berhad (6399.KL) Financial Forecast | Equlion