Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
0.03%
2.26%
3%
2.19%
1.75%
2.34%
1.74%
Sector average
-
2.25%
-0.8%
8.05%
-3.21%
8.68%
2.3%
ROA
0.01%
0.56%
0.76%
0.56%
0.46%
0.62%
0.47%
Sector average
-
1.11%
0.67%
0.11%
-0.28%
-0.48%
-0.73%
Gross Margin
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for ASTEEL Group Berhad? It covers the balance sheet, income statement and Equlion model projections.
16.69%
100%
100%
100%
100%
100%
100%
Sector average
-
29.22%
29.22%
29.22%
29.22%
29.37%
31.29%
Net Margin
0.01%
0.44%
0.6%
0.46%
0.37%
0.52%
0.41%
Sector average
-
-7.34%
-6.75%
-6.79%
-6.9%
-6.8%
-6.75%
Total Assets
MYR 248,182.40K
MYR 254,777.00K
MYR 256,728.73K
MYR 257,952.64K
MYR 258,948.68K
MYR 259,984.46K
MYR 260,615.96K
Sector average
-
MYR 1,714,779.32K
MYR 1,772,883.78K
MYR 1,806,545.52K
MYR 1,836,103.89K
MYR 1,878,374.26K
MYR 1,849,466.04K
Net Income
MYR 19.77K
MYR 1,404.66K
MYR 1,933.82K
MYR 1,452.19K
MYR 1,179.57K
MYR 1,609.12K
MYR 1,226.64K
Sector average
-
MYR 27,736.86K
MYR 35,981.87K
MYR 32,933.18K
MYR 30,271.87K
MYR 30,900.28K
MYR 42,873.78K
Valuation
-
MYR 38,251.95K
MYR 39,580.59K
MYR 41,072.25K
MYR 42,692.72K
MYR 44,319.03K
MYR 46,101.36K
Sector average
-
MYR 1,373,347.85K
MYR 947,302.78K
MYR 862,599.42K
MYR 1,033,113.69K
MYR 1,035,695.29K
MYR 1,421,341.44K
Stock Price
-
MYR 0.07
MYR 0.08
MYR 0.08
MYR 0.08
MYR 0.09
MYR 0.09
Sector average
-
MYR 0.68
MYR 0.67
MYR 0.69
MYR 0.71
MYR 0.73
MYR 0.81
ASTEEL Group Berhad (7020.KL) Financial Forecast | Equlion