ASSA ABLOY AB (publ) (ASSA-B.ST)

Sweden · Industrial & Consumer Products · SEK

Key financials

ROE: 14.09%; 2025 (actual)
ROA: 6.81%; 2025 (actual)
Gross Margin: 42.63%; 2025 (actual)
Net Margin: 9.65%; 2025 (actual)
Total Assets: SEK 208,371.00M; 2025 (actual)
Net Income: SEK 14,701.00M; 2025 (actual)
Valuation: SEK 395,124.80M; 2025 (actual)
Stock Price: SEK 355.72; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	14.09%	13.13%	15.11%	15.29%	14.98%	13.55%
Sector average	103.09%	-4.7%	10.06%	9.79%	16.99%	21.11%
ROA	6.81%	6.64%	8.04%	8.4%	8.52%	8.04%
Sector average	-2.38%	-4.96%	-11.32%	-13.19%	-13.87%	-14.36%

Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for ASSA ABLOY AB (publ)? It covers the balance sheet, income statement and Equlion model projections.

Total Assets	SEK 208,371.00M	SEK 221,900.89M	SEK 249,189.93M	SEK 282,247.83M	SEK 315,304.00M	SEK 344,511.50M
Sector average	SEK 19,145.09M	SEK 20,092.56M	SEK 22,231.05M	SEK 25,423.78M	SEK 28,653.41M	SEK 31,315.20M

Net Income	SEK 14,701.00M	SEK 14,277.27M	SEK 18,940.89M	SEK 22,315.21M	SEK 25,450.37M	SEK 26,539.87M
Sector average	SEK 962.34M	SEK 1,005.54M	SEK 1,253.75M	SEK 1,471.95M	SEK 1,710.99M	SEK 1,833.05M

Valuation	SEK 395,124.80M	SEK 404,418.82M	SEK 412,865.53M	SEK 420,853.50M	SEK 428,470.26M	SEK 436,323.07M
Sector average	SEK 19,146.44M	SEK 26,182.43M	SEK 26,737.90M	SEK 27,294.34M	SEK 27,811.91M	SEK 28,326.84M

Stock Price	SEK 355.72	SEK 364.09	SEK 371.69	SEK 378.88	SEK 385.74	SEK 392.81
Sector average	SEK 111.99	SEK 97.72	SEK 99.72	SEK 102.25	SEK 104.49	SEK 106.55