Reported figures and Equlion model projections for the next 5 years.
Metric
2026 (actual)
2027
2028
2029
2030
2031
Trend
ROE
7.99%
7.68%
7.56%
7.16%
6.83%
6.59%
Sector average
7.09%
-7.44%
6.92%
5.4%
4.2%
3.65%
ROA
4.25%
4.03%
3.99%
3.84%
3.74%
3.74%
Sector average
2.5%
2.43%
2.29%
2.12%
2.5%
3.11%
Amounts in MYR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Asian Pac Holdings Berhad? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
29.63%
29.63%
29.63%
29.63%
29.63%
29.63%
Sector average
42.04%
42.03%
42.03%
42.03%
42.82%
42.61%
Net Margin
28.75%
27.19%
27.33%
26.22%
25.82%
26.06%
Total Assets
MYR 2,485.90M
MYR 2,709.30M
MYR 2,864.78M
MYR 3,042.23M
MYR 3,156.59M
MYR 3,243.82M
Sector average
MYR 3,465.33M
MYR 3,697.09M
MYR 3,942.04M
MYR 4,176.71M
MYR 4,423.52M
MYR 4,690.61M
Net Income
MYR 100.90M
MYR 104.68M
MYR 111.30M
MYR 113.45M
MYR 115.96M
MYR 119.65M
Sector average
MYR 130.36M
MYR 149.84M
MYR 159.25M
MYR 164.95M
MYR 179.12M
MYR 184.13M
Valuation
MYR 171.22M
MYR 177.91M
MYR 184.89M
MYR 192.22M
MYR 199.89M
MYR 207.93M
Sector average
MYR 1,446.10M
MYR 1,523.71M
MYR 1,583.46M
MYR 1,646.95M
MYR 1,728.11M
MYR 1,667.91M
Stock Price
MYR 0.12
MYR 0.12
MYR 0.12
MYR 0.13
MYR 0.13
MYR 0.14
Sector average
MYR 0.85
MYR 0.90
MYR 0.93
MYR 0.97
MYR 1.02
MYR 1.03
Asian Pac Holdings Berhad (4057.KL) Financial Forecast | Equlion