Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
23%
21.29%
16.66%
13.55%
11.35%
9.78%
ROA
19.61%
18.12%
14.52%
12.08%
10.29%
8.97%
Sector average
3.15%
5.36%
3.82%
2.6%
1.92%
1.35%
Gross Margin
40.91%
40.91%
40.91%
40.91%
40.91%
40.91%
Sector average
Amounts in SAR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for ASG Plastic Factory Company? It covers the balance sheet, income statement and Equlion model projections.
18.22%
17.8%
17.8%
17.8%
17.8%
17.8%
Net Margin
18.32%
18.35%
18.39%
18.34%
18.32%
18.31%
Sector average
0.85%
1.23%
1.64%
1.19%
1.24%
1.04%
Total Assets
SARĀ 184,427.35K
SARĀ 224,062.64K
SARĀ 257,646.75K
SARĀ 289,501.91K
SARĀ 319,745.92K
SARĀ 348,881.95K
Sector average
SARĀ 10,184,963.01K
SARĀ 10,423,129.64K
SARĀ 10,455,574.24K
SARĀ 10,273,877.65K
SARĀ 10,125,996.47K
SARĀ 9,990,072.67K
Net Income
SARĀ 32,936.33K
SARĀ 37,010.43K
SARĀ 34,965.59K
SARĀ 33,046.24K
SARĀ 31,341.97K
SARĀ 29,996.89K
Sector average
-SARĀ 303,826.36K
-SARĀ 123,475.76K
-SARĀ 104,625.61K
-SARĀ 108,650.43K
-SARĀ 94,467.10K
-SARĀ 89,042.63K
Valuation
SARĀ 296,938.95K
SARĀ 287,376.54K
SARĀ 281,355.56K
SARĀ 278,996.21K
SARĀ 280,374.07K
SARĀ 285,481.35K
Sector average
SARĀ 2,121,096.44K
SARĀ 10,056,683.41K
SARĀ 9,840,826.54K
SARĀ 9,663,964.78K
SARĀ 9,486,238.18K
SARĀ 9,431,804.47K
Stock Price
SARĀ 21.06
SARĀ 20.38
SARĀ 19.95
SARĀ 19.79
SARĀ 19.88
SARĀ 20.25
Sector average
SARĀ 25.23
SARĀ 26.85
SARĀ 25.97
SARĀ 25.67
SARĀ 25.46
SARĀ 25.70
ASG Plastic Factory Company (9607.SR) Financial Forecast | Equlion